14. Using the following information, please answer the questions about Surelock Homes, a startup company. In...

Transcribed Image Text:

14. Using the following information, please answer the questions about Surelock Homes, a startup company. In your analysis, assume the page 384 valuation date is the end of year 6, projected earnings in year 6 will be $12 million, and an appropriate price-to-earnings ratio for valuing these earnings is 20 times. Financing Round Amount in millions Year Required Return 1 $ 6 0 60% 23 8 2 40% 12 4 30% In addition, the company wants to reserve 15 percent of the shares outstanding at time 6 for employee bonuses and options. a. What percentage ownership at time 0 should round 1 investors demand for their $6 million investment? b. If Surelock presently has I million shares outstanding, how many shares should round I investors demand at time 0? c. What is the implied price per share of Surelock stock at time 0? d. What is Surelock's pre-money value at time 0? What is its post-money value? 14. Using the following information, please answer the questions about Surelock Homes, a startup company. In your analysis, assume the page 384 valuation date is the end of year 6, projected earnings in year 6 will be $12 million, and an appropriate price-to-earnings ratio for valuing these earnings is 20 times. Financing Round Amount in millions Year Required Return 1 $ 6 0 60% 23 8 2 40% 12 4 30% In addition, the company wants to reserve 15 percent of the shares outstanding at time 6 for employee bonuses and options. a. What percentage ownership at time 0 should round 1 investors demand for their $6 million investment? b. If Surelock presently has I million shares outstanding, how many shares should round I investors demand at time 0? c. What is the implied price per share of Surelock stock at time 0? d. What is Surelock's pre-money value at time 0? What is its post-money value?