2 3 3 Consider the following information. Complete the income statement and then calculate the OCF....

Transcribed Image Text:

2 3 3 Consider the following information. Complete the income statement and then calculate the OCF. What is the depreciation tax shield? 4 Input area: 5 6 Sales 7 Variable cost 8 Depreciation 9 Tax rate 10 $704,600 $527,300 $82,100 22% G 11 (Use cells A6 to B10 from the given information to complete this question.) 12 13 Output area: 14 15 Sales 16 Variable costs 17 Depreciation 18 EBT 19 Taxes 20 Net Income 21 OCF 22 Depreciation tax shield 23 24 25 26 Students: The scratchpad area is for you to do any additional work you need to solve this question or 27 Nothing in this area will be graded, but it will be submitted with your assignment, 28 29 30 31 32 33 34 35 36 37 38 90 = Graded Worksheet Workbook Statistics esc 80 2 3 3 Consider the following information. Complete the income statement and then calculate the OCF. What is the depreciation tax shield? 4 Input area: 5 6 Sales 7 Variable cost 8 Depreciation 9 Tax rate 10 $704,600 $527,300 $82,100 22% G 11 (Use cells A6 to B10 from the given information to complete this question.) 12 13 Output area: 14 15 Sales 16 Variable costs 17 Depreciation 18 EBT 19 Taxes 20 Net Income 21 OCF 22 Depreciation tax shield 23 24 25 26 Students: The scratchpad area is for you to do any additional work you need to solve this question or 27 Nothing in this area will be graded, but it will be submitted with your assignment, 28 29 30 31 32 33 34 35 36 37 38 90 = Graded Worksheet Workbook Statistics esc 80