$2\mathrm{.}4.$ Estimate the project's Cash$-$Flows applying the Free Cash$-$Flow to Equity $($FCFE$)$

Net Income

Depreciation & Amortization

Working Capital Changes

CAPEX: Capital Expenditures

Net Borrowing

FCFF $-$ Free Cash$-$Flow to Equity

$94$

Section $1$

Section $2$

$o+$

$2023$

$2024$

$2025$

$-,500,000$

$?$