2 Clipboard 12 X Font A B C D Alignment G H 7 Month Actual Projected 2017 Budget 2018 Salaries $475,000.00 Federal and NY Tax $76,000.00 Benefits $171,000.00 Sub-Total Salaries $722,000.00 and Benefits Electric $6,000.00 Patient Supplies $10,000.00 Drugs $12,500.00 Pt. Medical Equip. $675.00 Physician Services $500,000.00 Miscellaneous $7,623.00 Sub-Total Other $536,798.00 Operating Items Office Equipment $14,567.00 Medical Equipment $12,500.00 Sub-Total $27,067.00 Equipment eady TOTAL Sheet1 $1,285,865.00 Sheet2 SheetB Type here to search X