Question: 2) Consider the attached pro-forma cash flow statement. Assume that 75% of net cash flow is free, so that we can use it for valuation

2) Consider the attached pro-forma cash flow statement. Assume that 75% of net cash flow is free, so that we can use it for valuation of the company. Also, assume that the initial cash was $75,000, and the terminal value of the company in 2017 is $2M (Use the discounted cash flow (DCF) method to calculate the valuation of the company in 2017 where: (a) the discount rate is 15%; (b) the discount rate is 25%; and (c) the discount rate is 35%. Plot these three valuation measure on a single bar chart, and comment on the difference between them

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

HELP Needed! Excel - Business Budget (25pts) The objective of this exercise is to test whether you understand and can construct an operating budget. It also gives each student exposure to using...

FINANCIAL PROJECTIONS EXERCISE (CASE STUDY) (Ms. LeBlanc, Inc.) This case exercise is designed to give you some practical, hands-on experience in preparing pro forma financial projections. Please...

FINANCIAL PROJECTIONS EXERCISE (CASE STUDY) (Mr. Howard, Inc.) this case exercise is designed to give you some practical, hands-on experience in prep p e forma ancial projections. Please note that...

Carefully read the financial and operational data of JKL Corporation provided below and use them to prepare the budget for: Sales receipts for the quarter Purchases for the quarter Disbursements on...

Carefully read the financial and operational data of JKL Corporation provided below and use them to prepare the budget for: Sales receipts for the quarter Purchases for the quarter Disbursements...

ENTREPRENEURSHIP 470 FINANCIAL PROJECTIONS EXERCISE (CASE STUDY) (John Taylor - dba Sweet Tooth Candies) This case exercise is designed to give you some practical, hands-on experience in preparing...

Questions: 1) Please bridge ADSs 12/31/2019 Cash EBITDA before Q of E adjustments (reported cash EBITDA) to 12/31/2109 Cash EBITDA after Q of E adjustments (adjusted cash EBITDA). List every...

Actual Year -1 Actual Year o Forecast Year 1 Forecast Year 2 Forecast Year 3 Forecast Year 4 $ 8,765 -3,506 -1.273 $ 7,968 -3,187 -1.000 $ 3,781 0 $13,147 -5,259 -1,875 $14,462 -5.785 -2.226 $15,194...

Thomas Martin recelves an hourly wage rate of $22, with tme-and-a-haif pay for all hours worked in excess of 40 hours during a week. Payroll data for the current week are as follows: hours worked,...

b2 - a? | xdx = 1. Prove that* 2. Evaluate the integral by interpreting it in terms of areas. [1-x)dre -1 3. Use Part 1 of the Fundamental Theorem of Calculus to find the derivative of the function....

View Pollicies Current Attempt in Progress If a gain of $ 1 1 8 0 0 is incurred in selling ( for cash ) office equipment having a book value of $ 1 2 3 0 0 0 , the total amount reported in the cash...

Page ZOOM Amazon Moves into the 32B Marketplace POM MKT Amazon Business (www.amazon.com/business) is Amazon's e-commerce website that caters to the wholesale and distribution business-to-business...