2. Using the following information: Sales Cost Of Goods Sold - % of sales SG&A Depreciation...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
2. Using the following information: Sales Cost Of Goods Sold - % of sales SG&A Depreciation (%) ¹Issued Short term Commercial Paper 2New Debt Issued Interest Rate on borrowed funds ³Common Stock Issued $ Shares Issued 10% Preferred Share Sold at par Cash Receivable Inventory Payables 4Property, Plant & Equipment (PPE) cost Deferred Taxes Liability. Current (paid)Taxes Common Dividend $ Preferred Dividend Rate 1- short term notes are borrowed for one period, and are paid of in the following period 2- long term debt is borrowed for more than one period. 3- newly issued in that year 4- bought that year 5- Current stock market price is $60 2019 8,000,000 65% 1,500,000 20% 20.00% 100,000 50,000.00 400,000 100,000.00 10% 0.00 800,000 100,000.00 80,000 20,000.00 250,000 0.00 60,000.00 1,000,000 0.00 750,000 60,000.00 800,000 30,000.00 1,300,000 200,000.00 50,000 75,000 100,000 10% 2018 0.00 0.00 0.00 a. Dividend per share and dividend yield. b. Earnings per share and PE ratio c. Book Value, Book Value per share and Market to Book ratio. 0.00 0 0 d. Net working capital, current ratio and quick ratio. If the industry current ratio is one, what could you say about this firm current asset management? What if the industry current ratio is 3.00? e. Total debt ratio and interest coverage ratio. If the industry coverage ratio is 7, will you recommend this firm to borrow more? f. Compute ROE and show its Du-Pont decomposition components. The following financial statements were prepared: Financial Statement Cash Receivable Inventory Net PPE Total Assets PPE Account 1,880,000 Assets 2018 60,000 0 60,000 160,000 280,000 2018 2019 130,000 1,000,000 750,000 1,160,000 3,040,000 2019 Balance Sheet Liability and Equity PPE at Cost 200,000 Depreciation 40,000 Accumulated Depreciation 40,000 Net PPE 160,000 2018 2019 30,000 800,000 50,000 100,000 50,000 100,000 500,000 100,000 1,500,000 300,000 250,000 900,000 690,000 -250,000 340,000 1,160,000 900,000 1,450,000 280,000 3,040,000 Equity Payables Notes Deferred Taxes Long Term Debt Preferred Stock Common Stock Accumulated Ret Earning Treasury Stock Total Liability and Income Statement Sales COGS SG&A Depreciation Investment EBIT Interest Expense EBT Taxes (paid) Deferred Tax Liability Net Income Dividend on Preferred Net Income Available to shareholders Dividend Retained Earning Statement of Cash Flows 65% 0.2 0.1 0 Net Income Depreciation Deferred Taxes Receivable Payable Inventory Cash Flow from Operation Cash Flow from Investment Debt Notes Payoff of Notes Sale of Preferred share IPO Stock Sale Stock buy back Dividend on Common Stock Dividend on Preferred Cash Flow from Financing Activity Total Change in Cash 8,000,000 5,200,000 1,500,000 300,000 1,000,000 60,000 940,000 75,000 50,000 815,000 25,000 790,000 100,000 690,000 815,000 300,000 50,000 -1,000,000 770,000 -690,000 -1,300,000 400,000 100,000 -50,000 250,000 800,000 -250,000 -100,000 -25,000 245,000 -1,300,000 1,125,000 70,000 2. Using the following information: Sales Cost Of Goods Sold - % of sales SG&A Depreciation (%) ¹Issued Short term Commercial Paper 2New Debt Issued Interest Rate on borrowed funds ³Common Stock Issued $ Shares Issued 10% Preferred Share Sold at par Cash Receivable Inventory Payables 4Property, Plant & Equipment (PPE) cost Deferred Taxes Liability. Current (paid)Taxes Common Dividend $ Preferred Dividend Rate 1- short term notes are borrowed for one period, and are paid of in the following period 2- long term debt is borrowed for more than one period. 3- newly issued in that year 4- bought that year 5- Current stock market price is $60 2019 8,000,000 65% 1,500,000 20% 20.00% 100,000 50,000.00 400,000 100,000.00 10% 0.00 800,000 100,000.00 80,000 20,000.00 250,000 0.00 60,000.00 1,000,000 0.00 750,000 60,000.00 800,000 30,000.00 1,300,000 200,000.00 50,000 75,000 100,000 10% 2018 0.00 0.00 0.00 a. Dividend per share and dividend yield. b. Earnings per share and PE ratio c. Book Value, Book Value per share and Market to Book ratio. 0.00 0 0 d. Net working capital, current ratio and quick ratio. If the industry current ratio is one, what could you say about this firm current asset management? What if the industry current ratio is 3.00? e. Total debt ratio and interest coverage ratio. If the industry coverage ratio is 7, will you recommend this firm to borrow more? f. Compute ROE and show its Du-Pont decomposition components. The following financial statements were prepared: Financial Statement Cash Receivable Inventory Net PPE Total Assets PPE Account 1,880,000 Assets 2018 60,000 0 60,000 160,000 280,000 2018 2019 130,000 1,000,000 750,000 1,160,000 3,040,000 2019 Balance Sheet Liability and Equity PPE at Cost 200,000 Depreciation 40,000 Accumulated Depreciation 40,000 Net PPE 160,000 2018 2019 30,000 800,000 50,000 100,000 50,000 100,000 500,000 100,000 1,500,000 300,000 250,000 900,000 690,000 -250,000 340,000 1,160,000 900,000 1,450,000 280,000 3,040,000 Equity Payables Notes Deferred Taxes Long Term Debt Preferred Stock Common Stock Accumulated Ret Earning Treasury Stock Total Liability and Income Statement Sales COGS SG&A Depreciation Investment EBIT Interest Expense EBT Taxes (paid) Deferred Tax Liability Net Income Dividend on Preferred Net Income Available to shareholders Dividend Retained Earning Statement of Cash Flows 65% 0.2 0.1 0 Net Income Depreciation Deferred Taxes Receivable Payable Inventory Cash Flow from Operation Cash Flow from Investment Debt Notes Payoff of Notes Sale of Preferred share IPO Stock Sale Stock buy back Dividend on Common Stock Dividend on Preferred Cash Flow from Financing Activity Total Change in Cash 8,000,000 5,200,000 1,500,000 300,000 1,000,000 60,000 940,000 75,000 50,000 815,000 25,000 790,000 100,000 690,000 815,000 300,000 50,000 -1,000,000 770,000 -690,000 -1,300,000 400,000 100,000 -50,000 250,000 800,000 -250,000 -100,000 -25,000 245,000 -1,300,000 1,125,000 70,000
Expert Answer:
Answer rating: 100% (QA)
a Dividend per share and dividend yieldDividend per share Preferred dividend rate x par value of preferred shares 10 x 100 10Dividend yield Dividend p... View the full answer
Related Book For
Horngrens Financial And Managerial Accounting The Financial Chapters
ISBN: 9780134486840
6th Edition
Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
Inventory and cost of goods sold information for Lafleche Inc. is provided below: Required: a. Calculate the inventory turnover ratio and average number of days in inventory under the two cost...
-
For each situation given, calculate cost of goods sold and identify if the information provided reflects a perpetual or periodic inventory system. a. b. A physical inventory count at year-end showed...
-
The Cole Corporation had cost of goods sold of $ 685,000 during 2010. Based on the beginning and ending balances of the Inventory and Accounts Payable Merchandise accounts, how much cash did Cole...
-
Being employed as a casual barista in a local caf with a flourishing catering business called 'Brown's Caf' , where you are supervised by the caf owner, Jessica Williams. The company employs 20...
-
Glenstorm Corporation has 20 employees who each earn $120 a day. The following information is available. 1. At December 31, Glenstorm recorded vacation benefits. Each employee earned 5 vacation days...
-
QUESTION 5 1 points Microsoft Corporation Tax Dept determined that $2,450,000 of the research credit on its current year tax return was uncertain, with a 30% likelihood to be sustained on audit....
-
OBrien Corporation is a midsize, privately owned, industrial instrument man ufacturer supplying precision equipment to manufacturers in the Midwest. The corpo ration is 10 years old and operates a...
-
In 2010 the Moncrief Company purchased from Jim Lester the right to be the sole distributor in the western states of a product called Zelenex. In payment, Moncrief agreed to pay Lester 20% of the...
-
Present Value of an Annuity of 1 Periods 8% 9% 10% 1 0.926 0.917 0.909 2 1.783 1.759 1.736 3 2.577 2.531 2.487 A company has a minimum required rate of return of 8%. It is considering investing in a...
-
A project consists of 10 activities, lettered A through J, as shown in the accompanying precedence diagram, with the activities on the arrows. For each activity, the deterministic time estimate in...
-
How do hunger, fatigue, and illness affect your perception-making abilities? Are their effects different? Floyd Interpersonal Communication 3rd edition Question?
-
QUESTION 1 We want to implement a spreadsheet to solve for the European call value using the PDE method discussed in class. Consider a USD/JPY call option. Spot is 120, USD zero rate is 2%, JPY zero...
-
Refrigerant-134a at 900 kPa and 30C is throttled to a temperature of -20C. (a) (b) (c) Identify the inlet and exit phases of the refrigerant-134a. Derive the energy balance for throttling valve....
-
For the equation given below, evaluate y' at the point (2, 2). xe -5y=3x-16+ 2e. y at (2,2) =
-
6. At the Sunshine Hotel's restaurant, total budgeted fixed costs for March were $8,422.80. In that month, the sales were budgeted at $30,454,363, but because of successful advertising campaign were,...
-
(c) MGMT2023 Investment Fund has total capital of $1,000 million invested in five stocks (cf Table 1). The market returns have the probability distribution shown in Table 2. Given a risk-free rate of...
-
Write the function divideArray() in script is that has a single numbers parameter containing an array of integers. The function should divide numbers into two arrays, evenNums for even numbers and...
-
Graph one period of each function. y = 4 cos x
-
Ellie Johnson Associates surveys American eating habits. The company's accounts include Land, Buildings, Office Equipment, and Communication Equipment, with a separate Accumulated Depreciation...
-
Lily Carter works for JDK all year and earns a monthly salary of $12,100. There is no overtime pay. Lily's income tax withholding rate is 10% of gross pay. In addition to payroll taxes, Lily elects...
-
Boston Today Publishers completed the following investment transactions during 2018 and 2019: 2018 Dec. 6 Purchased 2,500 shares of Loveable stock at a price of $24.00 per share, intending to sell...
-
When a market consists of a single buyer, we say _________ exists.
-
If labor productivity falls, then the demand curve for labor will shift to the _________.
-
If new workers enter the labor force, the labor supply curve will shift to the _________.
Study smarter with the SolutionInn App