22. Develop a simulation model for a three-year financial analysis of total profit based on the following data and information. Sales volume in the first year is estimated to be 100,000 units and is projected to grow at a rate that is normally distributed with a mean of 7% per year and a standard deviation of 4%. The selling price is $10, and the price increase is normally distributed with a mean of $0.50 and standard deviation of $0.05 each year. Per-unit variable costs are $3, and annual fixed costs are $200,000. Per-unit costs are expected to increase by an amount normally distributed with a mean of 5% per year and standard deviation of 2%. Fixed costs are expected to increase following a normal distribution with a mean of 10% per year and standard deviation of 3%. Based on 500 simulation trials, compute summary statistics for the average three-year undiscounted cumulative profit.

PLEASE DO NOT COPY AND PASTE WHAT OTHER CHEGG EXPERTS USED TO ANSWER THIS, THE PsiNormal FORMLA will not load it just returns #VALUE! PLEASE ANSWER THIIS IN EXCEL AND SHOW ALL FORMULAS!!! thanks :)