Question: (23 points) Use the following information to compute values for each of the profitability measures listed below. Evaluate each of the measures: weak, fair, strong
(23 points) Use the following information to compute values for each of the profitability measures listed below. Evaluate each of the measures: weak, fair, strong (or if $ value how you would rate it).
| U.R. Rancher Income Statement December 31, 2020 | ||
| Revenue: |
|
|
| Cash crop sales | $56,000 | |
| Case livestock sales | $70,500 | |
| Inventory changes: | ||
| Crops | -$200 | |
| Market livestock | $6,000 | |
| Misc. supplies | $900 | |
| Livestock product sales | $0 | |
| Government program payments | $0 | |
| Gains/Loss from sale of culled breeding stock | $1,200 | |
| Custom work | $1,700 | |
| Other farm incomes | $1,500 | |
| Gross revenue | $137,600 | |
| Expenses: |
|
|
| Purchased feed and grain | $5,800 | |
| Purchased market livestock | $22,500 | |
| Other cash operating expenses: | ||
| Fertilizer and chemical expenses | $5,400 | |
| Seed purchased | $1,900 | |
| Vet and health expenses | $1,100 | |
| Fuel, oil | $2,800 | |
| Labor | $12,400 | |
| Repairs, maintenance | $2,800 | |
| Property taxes | $2,100 | |
| Insurance | $1,300 | |
| Misc. expenses | $1,400 | |
| Depreciation | $7,500 | |
| Total operating expenses | $67,000 | |
| Net farm income from operations | ?????? | |
| Other Revenues and Expenses: |
|
|
| Cash interest paid | $20,900 | |
| Change in interest payable | $0 | |
| Total interest expense | $20,900 | |
| Gain/loss on the sale of capital assets | ||
| Machinery | $2,600 | |
| Land | $0 | |
| Total gain/loss on sale of capital assets | $2,600 | |
| Net farm income |
| ?????? |
| Other Key Information Needed |
|
| Beginning net worth (from balance sheet) | $320,000 |
| Ending net worth (from balance sheet) | $350,000 |
| Total beginning assets (from balance sheet) | $510,000 |
| Total ending assets (from balance sheet) | $530,000 |
| Value of unpaid management (estimate) | $4,000 |
| Value of unpaid labor (estimate) | $12,000 |
|
| Value (2 points each) | Evaluate (W, F, S, etc.) (1 point each) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Verify the earns times turns relationship (2 points)
SHOW YOUR WORK BELOW!
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
