Create a one-variable data table to calculate sales, expenses, and profits based on the number of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Create a one-variable data table to calculate sales, expenses, and profits based on the number of wireless headphones sold as follows: 2. In cell D5, enter a formula that references cell B4, which is the expected units sold for this product. a. In cell E5, enter a formula that references cell B19, which is the expected total sales for this product. b. In cell F5, enter a formula that references cell B20, which is the expected total expenses for this product. C. In cell G5, enter a formula that references cell B21, which is the expected gross profit for this product. d. Select the range D5:G10 and then complete the one-variable data table, using cell B4 as the Column input cell for your data table. е. Create a two-variable data table to calculate the gross profit based on the number of wireless headphones sold and the price per unit: 3. For the range D14:K19, create a two-variable data table using the price þer unit (cell B5) as the Row input cell. a. b. Use the units sold (cell B4) as the Column input cell. 4. Apply a custom format to cell D14 to display the text Units Sold/Price in place of the cell value. Hurdy Headphones Wireless Models 3 Sales Units Sold Wireless Headphones - Profit Analysis Total Expenses Units Sold Total Sales Gross Profit 25,000 179.00 4,475,000.00 4 Price Per Unit Total Sales 7. 8 Expenses 9 Variable Expenses Units Manufactured Variable Cost per Unit 15,000 20,000 25,000 30,000 35,000 6 25,000 150.00 3,750,000.00 10 11 Total Variable Costs 13 Fixed Expenses Total Fixed Cost 15 Expenses Total Total Expense Per Unit Sold 17 12 Wireless Headphones - 0 159.00 $ 149.00 $ 169.00 260,000.00 4,010,000.00 160.40 465,000 $ 15,000 20,000 25,000 30,000 35,000 14 16 18 Profit 4,475,000.00 4,010,000.00 465,000.00 19 Total Sales %24 20 Total Expenses 21 Gross Profit 22 23 Break-even Analysis Price per Unit Cost Per Unit 24 179.00 25 179.00 26 Units Sold Gross Profit 8,966 27 28 29 30 31 32 33 34 35 36 37 38 Documentation Wireless Noise-Cancelling Earphones Earphone Suppliers All Prod 24 E F G K. Wireless Headphones - Profit Analysis Units Sold Total Sales Total Expenses Gross Profit 15,000 20,000 25,000 30,000 35,000 Wireless Headphones - Gross Profit Analysis 169.00 $ 465,000 $ 15,000 20,000 25,000 30,000 35,000 149.00 $ 159.00 $ 179.00 $ 189.00 $ 199.00 $ 209.00 Create a one-variable data table to calculate sales, expenses, and profits based on the number of wireless headphones sold as follows: 2. In cell D5, enter a formula that references cell B4, which is the expected units sold for this product. a. In cell E5, enter a formula that references cell B19, which is the expected total sales for this product. b. In cell F5, enter a formula that references cell B20, which is the expected total expenses for this product. C. In cell G5, enter a formula that references cell B21, which is the expected gross profit for this product. d. Select the range D5:G10 and then complete the one-variable data table, using cell B4 as the Column input cell for your data table. е. Create a two-variable data table to calculate the gross profit based on the number of wireless headphones sold and the price per unit: 3. For the range D14:K19, create a two-variable data table using the price þer unit (cell B5) as the Row input cell. a. b. Use the units sold (cell B4) as the Column input cell. 4. Apply a custom format to cell D14 to display the text Units Sold/Price in place of the cell value. Hurdy Headphones Wireless Models 3 Sales Units Sold Wireless Headphones - Profit Analysis Total Expenses Units Sold Total Sales Gross Profit 25,000 179.00 4,475,000.00 4 Price Per Unit Total Sales 7. 8 Expenses 9 Variable Expenses Units Manufactured Variable Cost per Unit 15,000 20,000 25,000 30,000 35,000 6 25,000 150.00 3,750,000.00 10 11 Total Variable Costs 13 Fixed Expenses Total Fixed Cost 15 Expenses Total Total Expense Per Unit Sold 17 12 Wireless Headphones - 0 159.00 $ 149.00 $ 169.00 260,000.00 4,010,000.00 160.40 465,000 $ 15,000 20,000 25,000 30,000 35,000 14 16 18 Profit 4,475,000.00 4,010,000.00 465,000.00 19 Total Sales %24 20 Total Expenses 21 Gross Profit 22 23 Break-even Analysis Price per Unit Cost Per Unit 24 179.00 25 179.00 26 Units Sold Gross Profit 8,966 27 28 29 30 31 32 33 34 35 36 37 38 Documentation Wireless Noise-Cancelling Earphones Earphone Suppliers All Prod 24 E F G K. Wireless Headphones - Profit Analysis Units Sold Total Sales Total Expenses Gross Profit 15,000 20,000 25,000 30,000 35,000 Wireless Headphones - Gross Profit Analysis 169.00 $ 465,000 $ 15,000 20,000 25,000 30,000 35,000 149.00 $ 159.00 $ 179.00 $ 189.00 $ 199.00 $ 209.00
Expert Answer:
Answer rating: 100% (QA)
Steps to solve Ques 2 Link Cell D5 to B4 cell E5 to B19 F5 t... View the full answer
Related Book For
Business Statistics A First Course
ISBN: 978-0321979018
7th edition
Authors: David M. Levine, Kathryn A. Szabat, David F. Stephan
Posted Date:
Students also viewed these accounting questions
-
Data from one campus dorm on the number of burglaries are collected each week of the semester. These data are to be grouped into the classes 01, 23, 35, 6-7 8 or more. Both endpoints included....
-
The following data were collected on the number of nonconformities per unit for 10 time periods: a. Construct the appropriate control chart and determine the LCL and UCL. b. Are there any special...
-
The following data were collected on the number of nonconformities per unit for 10 time periods: a. Construct the appropriate control chart and determine the LCL and UCL. b. Are there any special...
-
Robert is the owner of an automobile manufacturing company. He calls for a board meeting and tells his directors that he wants to build a car that lets the users experience power and exhilaration. He...
-
Synthetic polyglutamic acid exists as an a helix in solution at pH 2-3. When the pH of such a solution is gradually raised through the addition of a base, a dramatic change in optical rotation takes...
-
Nile Company had the following trial balance at June 30, 2014 (its year end): During the month of July, the following selected transactions took place: July 2 Paid $750 cash for rent for July,...
-
You are considering financing a new car which cost $\$ 51,300$ with an amortized loan. The nominal rate is $2.9 \%$ per annum, the term of the loan is 6 years, and you will make monthly payments. How...
-
Fantastique Bikes is a company that manufactures bikes in a monopolistically competitive market. The following graph shows Fantastique?s demand curve, marginal revenue curve (MR), marginal cost curve...
-
Q13. A stock's historical standard deviation is 15% annualized, computed over the last 60 days. E4711 Prof. Dastidar How would the price of a call option of this stock expiring after the next 90 days...
-
Below are incomplete financial statements for Bulldog, Inc. Required: Calculate the missing amounts. BULLDOG, INC. BULLDOG, INC. Statement of Stockholders' Equity Year ended Dec. 31, 2021 Income...
-
what is the relationships between organization commitment and employee job satisfaction? 2. what is the relationship between work life balance and employee job satisfaction? 3. what is the...
-
Tina is the sole owner of Tina's Lawn Mowing, Incorporated (TLM). In one year, TLM collects $2110000 from customers to mow their lawns. TLM's equipment depreciates in value by $263750. TLM pays...
-
Yancey Productions is a film studio that uses job-order costing. The company's direct materials include costumes and props. Its direct labor includes each film's actors, directors, and extras. The...
-
Tropical View had a December 31, 2024 ending balance in its prepaid rent account of $1,500. During the year the company made payments for prepaid rent of $200 and recorded rent expense for the year...
-
Explains why men, in general, are searching for men's movements and why black men, in particular, attended the Million Man March. Include the following items: 1- Why was the Million Man March...
-
A certain pendulum clock that works perfectly on Earth where ag = 9.810 m/s is taken to the moon, where ag = 1.630 m/s2. If the clock is started at 12:00 A.M., what will it read after exactly 11.0 h...
-
Design a circuit which negative the content of any register and store it in the same register.
-
Part 1 Even after the recent public experiment about cereal box weights, Consumers Concerned About Cereal Cheaters (CCACC) remains convinced that Oxford Cereals has misled the public. The group has...
-
Movie companies need to predict the gross receipts of an individual movie once the movie has debuted. The following results (stored in PotterMovies ) are the first weekend gross, the U. S. gross, and...
-
What social media tools do marketers commonly use? Social Media Examiner surveyed B2B and B2C marketers who commonly use an indicated social media tool. (B2B marketers are marketers that focus...
-
For most liquids other than water and substances with polyhydroxy groups, the thermal conductivity decreases with an increase in temperature. Water shows an anomalous effect. The conductivity, \(k\),...
-
Estimate the thermal conductivity of water if the speed of sound in water is \(1498 \mathrm{~m} / \mathrm{s}\). Compare your answer with the experimental values.
-
What methods can a company use to raise capital?
Study smarter with the SolutionInn App