$$37,000$ loan at $8\mathrm{.}2\%$ compounded semi$-$annually is to be repaid by equal semi$-$annual payments over $10$ years.

Construct the amortization schedule for the above loan.

PAYMEN T#

PAYMEN T

INTERES T PORTION

PRINCIPA L PORTION

PRINCIPA L BALANCE

$1$

$2$

$3$

$4$

$5$

$6$

$7$

$8$

$9$

$10$

$11$

$12$

$13$

$14$

$15$

$16$

$17$

$18$

$19$

$20$