3. Baker Corporation provided the following Statements for 2019-20 Balance Sheet Assets 2020 2019 24 70,000...

Transcribed Image Text:

3. Baker Corporation provided the following Statements for 2019-20 Balance Sheet Assets 2020 2019 24 70,000 350,000 320,000 740,000 520,000 150,000 370,000 1,110,000 Cash 40,000 320,000 460,000 820,000 560,000 180,000 380,000 1,200,000 Accounts Receivable Inventory Total Current Asset Gross Fixed Assets Accumulated Depreciation Net Fixed Asset Total Asset Liabilities & Stockholders' Equity Current Liabilities Accounts Payable Notes Payable Accrued Expense Total Current Liabilities 390,000 110,000 20,000 520,000 320,000 840,000 320,000 90,000 20,000 430,000 350,000 780,000 Long Term Debt Total Liabilities Stockholders' Equity Common Stock at par Share Premium Reserve Retained Earnings Total Liabilities & Stockholders' Equity 100,000 150,000 110,000 1,200,000 100,000 150,000 80,000 1,110,000 Income Statement 2020 Sales Cogs Gross Profit Operating Expenses Operating Income (EBIT) Interest Earnings before Tax (EBT) Таx (30%) Earnings after Tax (Net Income) 2,200,000 1,420,000 780,000 600,000 180,000 29,000 151,000 45,000 106,000 Additional Information: 1. Purchased equipments paying $40,000 cash. 2. Annual depreciation expense was $30,000. 3. Paid cash dividend of $76,000. 4. No sale of fixed asset. Required a. Prepare a Cash Flow Statement for the year ended June 2020. (12) b. Calculate the following Ratios for the year ended June 2020 and also indicate the significance of each ratio - (18) Current Ratio, Quick Ratio, Accounts Receivable Turnover, Profit Margin, Asset Turnover, ROA, Return on Common Stockholders' Equity, Debt to Asset, Times Interest Earned ratio. 4 3. Baker Corporation provided the following Statements for 2019-20 Balance Sheet Assets 2020 2019 24 70,000 350,000 320,000 740,000 520,000 150,000 370,000 1,110,000 Cash 40,000 320,000 460,000 820,000 560,000 180,000 380,000 1,200,000 Accounts Receivable Inventory Total Current Asset Gross Fixed Assets Accumulated Depreciation Net Fixed Asset Total Asset Liabilities & Stockholders' Equity Current Liabilities Accounts Payable Notes Payable Accrued Expense Total Current Liabilities 390,000 110,000 20,000 520,000 320,000 840,000 320,000 90,000 20,000 430,000 350,000 780,000 Long Term Debt Total Liabilities Stockholders' Equity Common Stock at par Share Premium Reserve Retained Earnings Total Liabilities & Stockholders' Equity 100,000 150,000 110,000 1,200,000 100,000 150,000 80,000 1,110,000 Income Statement 2020 Sales Cogs Gross Profit Operating Expenses Operating Income (EBIT) Interest Earnings before Tax (EBT) Таx (30%) Earnings after Tax (Net Income) 2,200,000 1,420,000 780,000 600,000 180,000 29,000 151,000 45,000 106,000 Additional Information: 1. Purchased equipments paying $40,000 cash. 2. Annual depreciation expense was $30,000. 3. Paid cash dividend of $76,000. 4. No sale of fixed asset. Required a. Prepare a Cash Flow Statement for the year ended June 2020. (12) b. Calculate the following Ratios for the year ended June 2020 and also indicate the significance of each ratio - (18) Current Ratio, Quick Ratio, Accounts Receivable Turnover, Profit Margin, Asset Turnover, ROA, Return on Common Stockholders' Equity, Debt to Asset, Times Interest Earned ratio. 4

Answer rating: 100% (QA)

Statiment Cashflow beos the year ended Jime 2020 cetiiuties slashflow ... View the full answer