$3$ pants

Management needs to perform a sensitivity analysis and provide a table of before$-$tax profits with changes in unit price and cost of goods.

Using the table tool, specify the input fields to populate the table properly.

$\backslash$table$[[4.,$A$,$B$,$C$,$D$,$E$,,$F$.,6,(4),!$u$],[$II$,$Inputs,,,,Sensitwity Tabie Pice, cost, ond Profil$)],[2,$Unlt Price,$$75,,,\frac{8}{5},,,,,],[3,$Unit Cost of Goods,$$36,,,,,,,],[4,$Demand,$80,000,,,51\mathrm{.}655\mathrm{.}000,,57500,$$$8000],[$S$,56$&$A,$$$900,000,,,5,38\mathrm{.}00,,,],[6,$Tax Rate,$25\%,,,$S$,3600,,,],[7,,,,,$S$,34\mathrm{.}00,,$in$!,],[8,$Model,,,Model Formula Teat,,,,,,$],[9,$Total Revenues,$$6,000,000,,=B2**B4,,,,,,],[10,$Less Total COGs,$$2,880,000,,=83B4,,,\{$

$\backslash$table$[[$Cots Table$],[$gow inpit relt$],[$gotumn input rell$]]\},7,],[11,$Gross Profit,$$3,120,000,,=89-810,,,,],[12,5G8A,$$$900,000,,=85,,,$N$.,t$