3.) Please Answer with Excel Formulas***

What is the NPV of the following cash flows at a discount rate of zero percent? What if the discount rate is 10 percent? If it is 20 percent? If it is 30 percent? A B D E F G H I J K 7 8 Year 1 Year 2 Year 3 A A A $ 6,400 8,700 5,900 9 10 11 12 13 Discount rate Discount rate Discount rate Discount rate 0% 10% 20% 30% 14 15 16 17 Complete the following analysis. Do not hard code values in your calculations. You must use the built-in Excel function to answer this question. 18 19 NPV at O percent 20 NPV at 10 percent 21 22 23 NPV at 20 percent 24 25 NPV at 30 percent 26 27 28 Sheet1