Question: 3. Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December
3.
Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises.
| TIGER ENTERPRISES | |||||||||||
| Income Statement | |||||||||||
| For the Year Ended December 31, 2021 | |||||||||||
| ($ in thousands) | |||||||||||
| Sales revenue | $ | 13,500 | |||||||||
| Operating expenses: | |||||||||||
| Cost of goods sold | $ | 4,700 | |||||||||
| Depreciation expense | 370 | ||||||||||
| Insurance expense | 750 | ||||||||||
| General and administrative expense | 3,100 | ||||||||||
| Total operating expenses | 8,920 | ||||||||||
| Income before income taxes | 4,580 | ||||||||||
| Income tax expense | (1,832 | ) | |||||||||
| Net income | $ | 2,748 | |||||||||
| Balance Sheet Information ($ in thousands) | Dec. 31,2021 | Dec. 31, 2020 | |||||||||
| Assets: | |||||||||||
| Cash | $ | 560 | $ | 330 | |||||||
| Accounts receivable | 815 | 960 | |||||||||
| Inventory | 765 | 730 | |||||||||
| Prepaid insurance | 100 | 20 | |||||||||
| Equipment | 3,400 | 2,450 | |||||||||
| Less: Accumulated depreciation | (1,100 | ) | (730 | ) | |||||||
| Total assets | $ | 4,540 | $ | 3,760 | |||||||
| Liabilities and Shareholders' Equity: | |||||||||||
| Accounts payable | $ | 365 | $ | 490 | |||||||
| Accrued liabilities (for general & administrative expense) | 365 | 530 | |||||||||
| Income taxes payable | 295 | 280 | |||||||||
| Notes payable (due 12/31/2022) | 1,200 | 800 | |||||||||
| Common stock | 1,040 | 930 | |||||||||
| Retained earnings | 1,275 | 730 | |||||||||
| Total liabilities and shareholders' equity | $ | 4,540 | $ | 3,760 | |||||||
Required: Prepare Tigers statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments). (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
