3) "Spring Cleaning for the Mind" ("Clean Mind") provides individual guided meditation and exercise programs for people struggling to 'rebloom' after a long, dreary winter. Clean Mind's annual rent for the building (that includes utilities) and leases for exercise equipment total $240,000 per year (total for all 3, not $240,000 each). Each meditation session uses $2.50 in materials. There are no supplies consumed for exercise sessions. The Mind hires Meditation Counselors and Personal Trainers on a freelance contract basis and does not provide them any benefits. Meditation counselors earn $15 per meditation session and Personal Trainers are paid \$25 per exercise session. The Mind's Director is paid a salary of $55,000 per year The Mind's manager projects they would sell 5000 meditation sessions at $27.50 each and 5200 exercise sessions at $40 each in 2023. A) Complete The Mind's Annual Projected Operating Budget for 2023 using the template below (10 pts)