30. To find the initial pretax cost savings necessary to buy the new machine, we should...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
30. To find the initial pretax cost savings necessary to buy the new machine, we should use the tax shield approach to find the OCF. We begin by calculating the depreciation each year using the MACRS depreciation schedule. The depreciation each year is: D = $905,000(.3333)= $301,636.50 D = $905,000(.4445)=$402,272.50 D3 $905,000(.1481) = $134,030.50 D4=$905,000(.0741) = $67,060.50 Using the tax shield approach, the OCF each; year is: OCF =(S-C)(1.22) + .22($301,636.50) OCF2 (S-C)(1.22) + 22($402,272.50) OCF3 (S-C)(1.22)+.22($134,030.50) OCF4 (S-C)(1.22)+.22($67,060.50) OCF (S-C)(1-22) Now we need the aftertax salvage value of the equipment. The aftertax salvage value is: Aftertax salvage value = $125,000(1-22) Aftertax salvage value = $97,500 To find the necessary cost reduction, we must realize that we can split the cash flows each year. The OCF in any given year is the cost reduction (S-C) multiplied by one minus the tax rate, which is an annuity for the project life, and the depreciation tax shield. To calculate the necessary cost reduction. we would require a zero NPV. The equation for the NPV of the project is: NPV=0 -$905,000 - 65,000+ (S-C)(78)(PVIFA9%,5)+22[($301,636.50/1.09 + $402,272.50/1.092 + $134,030.50/1.093 + $67,060.50/1.094) + ($65,000 + 97,500)/1.095] Solving this equation for the sales minus costs, we get: (S-C)(78)(PVIFA9%,5) = $695,795.98 S-C $229,338.33 30. Calculating Required Savings A proposed cost-saving device has an installed cost of $905,000. The device will be used in a five-year project but is classified as three-year MACRS property for tax purposes. The required initial net working capital investment is $65,000, the tax rate is 22 percent, and the project discount rate is 9 percent. The device has an estimated Year 5 salvage value of $125,000. What level of pretax cost savings do we require for this project to be profitable? Page 313 30. To find the initial pretax cost savings necessary to buy the new machine, we should use the tax shield approach to find the OCF. We begin by calculating the depreciation each year using the MACRS depreciation schedule. The depreciation each year is: D = $905,000(.3333)= $301,636.50 D = $905,000(.4445)=$402,272.50 D3 $905,000(.1481) = $134,030.50 D4=$905,000(.0741) = $67,060.50 Using the tax shield approach, the OCF each; year is: OCF =(S-C)(1.22) + .22($301,636.50) OCF2 (S-C)(1.22) + 22($402,272.50) OCF3 (S-C)(1.22)+.22($134,030.50) OCF4 (S-C)(1.22)+.22($67,060.50) OCF (S-C)(1-22) Now we need the aftertax salvage value of the equipment. The aftertax salvage value is: Aftertax salvage value = $125,000(1-22) Aftertax salvage value = $97,500 To find the necessary cost reduction, we must realize that we can split the cash flows each year. The OCF in any given year is the cost reduction (S-C) multiplied by one minus the tax rate, which is an annuity for the project life, and the depreciation tax shield. To calculate the necessary cost reduction. we would require a zero NPV. The equation for the NPV of the project is: NPV=0 -$905,000 - 65,000+ (S-C)(78)(PVIFA9%,5)+22[($301,636.50/1.09 + $402,272.50/1.092 + $134,030.50/1.093 + $67,060.50/1.094) + ($65,000 + 97,500)/1.095] Solving this equation for the sales minus costs, we get: (S-C)(78)(PVIFA9%,5) = $695,795.98 S-C $229,338.33 30. Calculating Required Savings A proposed cost-saving device has an installed cost of $905,000. The device will be used in a five-year project but is classified as three-year MACRS property for tax purposes. The required initial net working capital investment is $65,000, the tax rate is 22 percent, and the project discount rate is 9 percent. The device has an estimated Year 5 salvage value of $125,000. What level of pretax cost savings do we require for this project to be profitable? Page 313
Expert Answer:
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
This assignment requires you to complete the 2022 tax reporting for a fictional woman named Anna Smith. Question 1 T1 - step 4 - line 66 This is Anna's taxable income Answer: Question 2 T1 - step...
-
Parker & Stone, Inc., is looking at setting up a new manufacturing plant in South Park to produce garden tools. The company bought some land six years ago for $5.2 million in anticipation of...
-
MOSS COMPANY Income Statement \ table [ [ , ] , [ Sales For Year Ended December 3 1 , 2 0 2 1 , $ 5 2 5 , 0 0 0 es MOSS COMPANY Income Statement For Year Ended December 31, 2021 Sales Cost of goods...
-
Karen Noonan opened Clean Sweep Inc. on February 1, 2017. During February, the following transactions were completed. Feb. 1 Issued 5,000 shares of Clean Sweep common stock for $13,000. Each share...
-
Testator executes the following will: I give my Amazon stock to my nephew Karl. I give 1,000 shares of HP stock to my granddaughter Laura. I give $10,000 to my granddaughter Olivia. I give the...
-
Compare and contrast the ethical approaches of its legal, therefore, its ok and the ends justify the means. Are there similarities? Are there differences?
-
Schultz Electronics manufactures two large-screen television models: the Royale which sells for $1,600, and a new model, the Majestic, which sells for $1,300. The production cost computed per unit...
-
Consider the Bertrand duopoly discussed in class. Assume each firm has constant marginal cost c = 10 and zero fixed cost. Each firm chooses a price Pi 0. The market demand is given by Q = 130 P,...
-
Required: Nancy, who is 59 years old, is the beneficiary of a $220,000 life insurance policy. What amount of the insurance proceeds is taxable under each of the following scenarios? (Do not round any...
-
Mary Simon made a purchase of units in a hedge fund for her investment account. Shortly after, she decided to sell it. However, she was told that she can't sell her investment because there is a...
-
Law is not a static phenomenon, yet in certain ways it appears bounded and clear cut. Where it holds jurisdictional authority, law provides a set of rules for behavior. When these rules are broken,...
-
Under a plan of liquidation, Armani Corp distributes property to its sole shareholder, Kelly. Kelly's baiss in her stock is $20,000. The property has a FMV of $30,000 and an adjusted basis of...
-
Note: Start the answer with yes or no 1. Andre owes Brian P100,000.00 Andre proposed to Brian that Chel will pay Andre's debt, and that Andre will be released from all liabilities. Brian and Chel...
-
You are an appraiser trying to estimate the stigma damage (uncertainty cost) of a contaminated property. You have estimated the unimpaired market value to be $930,000. The property is 15,500 square...
-
Winter 2023 - BUS8330 - Global Trade Law Case Study 2 On January 1st, 2021, Mr. Patino Pascal of Waterloo decided to gift himself a New Year present and purchased a Toyota Micato SUV from the...
-
After reviewing the data in the table, respond to the problems below. Indicate the answer you believe is correct. Zonk Corporation Data Total assets $7,460 Interest-bearing debt $3,652 Average pretax...
-
F.(3e* -2x 3 sin(2x)) is equal to 2 3 Cos 8. IT 3, t (4+@ 2 3, 1+o 1 4 Cos 4 4 1 3. 1 +4cos V7 (1+o 4 1 4 Cos 4 1+0 4-
-
Bea Jones (age 32) moved from Texas to Florida in December 2011. She lives at 654 Ocean Way, Gulfport, FL 33707. Bea's Social Security number is 466-78-7359 and she is single. Her earnings and income...
-
Frank, age 35, and Joyce, age 34, are married and file a joint income tax return for 2012. Their salaries for the year total $83,000 and they have taxable interest income of $4,000. They have no...
-
Teresa is a civil engineer who uses her automobile for business. Teresa drove her automobile a total of 21,732 miles during 2012, of which 95 percent was business mileage. The actual cost of...
-
Describe the issues that you considered in each of these facets when you made a recent important purchase.
-
The area of a rectangle is calculated according to the following formula: Design a function that accepts a rectangles width and length as arguments and returns the rectangles area. Use the function...
-
Design a program that gives simple math quizzes. The program should display two random numbers that are to be added, such as: The program should allow the student to enter the answer. If the answer...
Study smarter with the SolutionInn App