31/12/2022	31/12/2021	Increase or Decrease ($)	Increase or Decrease (%)
Cash on Hand	17901	5675	12226	215.44%
Receivables	20456	18419	2037	11.06%
Inventory	8247	6795	1452	21.37%
Prepaid Expenses	3739	2849	890	31.24%
Other Current Assets	-	-	-	-
Total Current assets	50343	33738	16605	49.22%
Property, plant and Equipment	143591	146961	-3370	-2.29%
Long-term Investments	45238	40696	4542	11.16%
Goodwill and Intangible assets	4722	4385	337	7.69%
Other Long-term Assets	436	768	-332	-43.23%
Total Long-term Assets	207366	205797	1569	0.76%
Total Assets	257709	239535	18174	7.59%
Total Current Liabilities	34208	26791	7417	27.68%
Long Term Debt	21375	31113	-9738	-31.30%
Other Non-Current Liabilities	-	-	-	-
Total Long Term Liabilities	63259	72804	-9545	-13.11%
Total Liabilities	97467	99595	-2128	-2.14%
Common Stock Net	1832	1832	0	0.00%
Retained Earnings (Acc. Deficit)	190024	165546	24478	14.79%
Comprehensive Income	-2798	-3889	1091	-28.05%
Other ShareHolders Equity	-	-	-	-
ShareHolders Equity	160242	139940	20302	14.51%
Total Liabilities & ShareHolders Equity	257709	239535	18174	7.59%

Following this horizontal analysis on top, keep the same numbers but follow the exemple of the table below (Sales, COGS, Gross Margin) and give an explaination about the horizontal analysis.