4. Net present value of PV vs. location: This problem asks you to calculate the NPV...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
4. Net present value of PV vs. location: This problem asks you to calculate the NPV (net present value) of a PV installation as a function of the simple payback time T and of the system lifetime 7. Note that T and NPV depend on the solar energy, and on the cost of grid power, in a given location. For simplicity we will assume that: - The role of inflation has been factored out, so that the annual income is constant. - We pay back the capital cost without using a loan. (You could include a loan in the calculation, but then the result would depend on the assumed loan rate and period.) - - The income from the system is simply (the energy generated) x (the cost of grid power). (In a full calculation, we would need to subtract out fixed costs, maintenance costs, taxes.) For a fixed annual income A [$/yr] and a given discount rater [fraction/yr], the NPV of income is NPV = ct=T Ae-rt dt t=0 However, we need to pay back the capital cost C [$] which is incurred at t = 0, and therefore is not discounted. Assume that during the first T years of operation, where T is the simple payback time, T = C/A, all profits are used internally to repay C. (As a simplification we are not discounting the internal payback.) Then t=T NPV = Ae-rt dt t=T a. Carry out the integral and show the formula. b. Assume T = 5 years, t = 25 years, and r = 0.06/yr. What is the NPV as a fraction of C? c. The plot from the McKinsey Quarterly is copied below. We will only make use of the solar energy yield (X-axis, annual kWh / kW peak) and the average cost of grid electricity (Y-axis, cents per kWh). Assume that we install a system rated at 10 kW peak and that the cost of installed PV is $2.00 / W. Calculate the annual income A for the United Kingdom, Brazil and India (base). d. Note that the United Kingdom and Brazil have a similar cost of electricity but a big difference in solar energy; and that Brazil and India (base) have similar solar energy but a big difference in the cost of electricity. For each location, calculate the NPV as a fraction of C. User = 0.06/yr. Thus, the economics of solar depend on the product of insolation and grid power cost! 40 Denmark 35 Germany California (Tier 4) Italy 30 Spain $ Japan 25 United Kingdom Australia Brazil France New York 20 India (peak rate) 15 New Jersey Pennsylvania Georgia Florida California (base) USA Ohio Texas 10 China Canada South Africa South Korea $ 5 India (base) 0 700 800 900 1,000 1,100 1,200 1,300 1,400 1,500 1,600 1,700 1,800 1,900 Solar-energy yield, specific annual yield in kilowatt hour/kilowatt peak (kWh/kWp) 4. Net present value of PV vs. location: This problem asks you to calculate the NPV (net present value) of a PV installation as a function of the simple payback time T and of the system lifetime 7. Note that T and NPV depend on the solar energy, and on the cost of grid power, in a given location. For simplicity we will assume that: - The role of inflation has been factored out, so that the annual income is constant. - We pay back the capital cost without using a loan. (You could include a loan in the calculation, but then the result would depend on the assumed loan rate and period.) - - The income from the system is simply (the energy generated) x (the cost of grid power). (In a full calculation, we would need to subtract out fixed costs, maintenance costs, taxes.) For a fixed annual income A [$/yr] and a given discount rater [fraction/yr], the NPV of income is NPV = ct=T Ae-rt dt t=0 However, we need to pay back the capital cost C [$] which is incurred at t = 0, and therefore is not discounted. Assume that during the first T years of operation, where T is the simple payback time, T = C/A, all profits are used internally to repay C. (As a simplification we are not discounting the internal payback.) Then t=T NPV = Ae-rt dt t=T a. Carry out the integral and show the formula. b. Assume T = 5 years, t = 25 years, and r = 0.06/yr. What is the NPV as a fraction of C? c. The plot from the McKinsey Quarterly is copied below. We will only make use of the solar energy yield (X-axis, annual kWh / kW peak) and the average cost of grid electricity (Y-axis, cents per kWh). Assume that we install a system rated at 10 kW peak and that the cost of installed PV is $2.00 / W. Calculate the annual income A for the United Kingdom, Brazil and India (base). d. Note that the United Kingdom and Brazil have a similar cost of electricity but a big difference in solar energy; and that Brazil and India (base) have similar solar energy but a big difference in the cost of electricity. For each location, calculate the NPV as a fraction of C. User = 0.06/yr. Thus, the economics of solar depend on the product of insolation and grid power cost! 40 Denmark 35 Germany California (Tier 4) Italy 30 Spain $ Japan 25 United Kingdom Australia Brazil France New York 20 India (peak rate) 15 New Jersey Pennsylvania Georgia Florida California (base) USA Ohio Texas 10 China Canada South Africa South Korea $ 5 India (base) 0 700 800 900 1,000 1,100 1,200 1,300 1,400 1,500 1,600 1,700 1,800 1,900 Solar-energy yield, specific annual yield in kilowatt hour/kilowatt peak (kWh/kWp)
Expert Answer:
Related Book For
Macroeconomics
ISBN: 978-1464168505
5th Canadian Edition
Authors: N. Gregory Mankiw, William M. Scarth
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Bill and Fiona Russell have always enjoyed craft beer, and in recent years have started making small batches at home. As they experimented, they mastered several niche recipes including a key lime...
-
Mrs Anh Thuy is a 43 year old lady admitted following an incidence of blurred vision, numbness down the right side and a sharp pain in her head. A neighbour found her on the ground unable to move or...
-
1.0 L of water at 30C is to be mixed with 2.0 L of water at 100C, as in Exercise 1. Before mixing, however, the temperature of each moves half-way to 0 C (so the 30C water cools to 15C). What is the...
-
What is the difference between observed patterns of personality and a personality disorder? Although some patterns of behavior may contribute to an individual's personality, not all personality...
-
Find an example of a spaghetti plot and click on the image. You can answer the following questions using either the default variables and cases, or else use the menu on the left to select variables...
-
Kershaw Electric sold $6,000,000, 10%, 10-year bonds on January 1, 2020. The bonds were dated January 1, 2020, and paid interest on January 1. The bonds were sold at 98. Instructions a. Prepare the...
-
JLB Enterprises acquired 15% of REB Corporation on January 1, 2018, for $63,000 when th book value of REB's net assets was $360,000. During 2018, REB reported net income of $90.00 and paid dividends...
-
Define Saddle Point. Find the local extreme values of f(x,y) = 3y 2y3 3x3 + - .
-
Answer the following questions for the network in Figure 1 assuming the valley-free export-all routing policy. AS 39 AS 36 AS 33 AS 69 AS 66 AS 666 AS 99 AS 96 1 AS 93 1.2.10/23 1.2.8/21 Figure 1:...
-
Consider a database with these tables, INGREDIENT and DISTRIBUTOR: DIST_ID DIST NAME Sundown Ranch 1 2 Wright Bakery 3 Harry's Produce ING_ID 2 3 4 5 ING NAME Beef Cheese Roll Onion Lettuce DIST_ID 1...
-
Supposed that each of the following Update operations is applied directly to the database state shown in the Figure 3.6. Discuss all integrity constraints violated by each operation, if any, and the...
-
You are to create and cost a Front of House roster for the months of October to December. This will require you to: Determine your staffing requirements Create timelines and the roster for the...
-
Let's assume the inductor of the buck converter has an equivalent series inductance of R1, the diode forward voltage drop is Vf, and the load resistance is R with other devices being ideal. 1. Derive...
-
What are BPM activities?
-
In the synthesis of the keto acid just given, the dicarboxylic acid decarboxylates in a specific way; it gives Explain. HO rather than HO
-
The first 5 years of a revenue requirements analysis for a public utility is presented below. The fraction of total capitalization that is debt is 35 percent. Answer the following questions. a. What...
-
True or False: When several independent, indivisible investments are available, form the investment portfolio so that the present worth of the portfolio is maximized.
-
Consolidated Rural Electric Coop (CREC) provides reliable electrical service to a large rural community. "Reading" the meters is very troublesome and costly due to the distance between service...
Study smarter with the SolutionInn App