Question: 4) Using the balance sheet from #3, construct an income statement and balance sheet for the first month of operation, given the following information: Sales

4) Using the balance sheet from #3, construct an income statement and balance sheet for

the first month of operation, given the following information:

Sales

$104,000.00

Collections

$77,000.00

Purchases (paid for half)

$60,000.00

Ending inventory

$57,000.00

Equipment Depreciation

$18,000.00

Vehicle Depreciation

$2,000.00

Heat (due next month)

$450.00

Electricity

$325.00

Telephone

$230.00

Advertising

$1,200.00

Salaries

$15,500.00

Payroll Tax Expense

$1,700.00

Office Supplies

$200.00

Insurance (due next month)

$1,250.00

Loan payment

$3,500.00

principal

$1,500.00

interest

$2,000.00

Legal fees (due next month)

$500.00

Accounting

$250.00

Vehicle Expense

$700.00

Repairs & Maintenance

$1,500.00

Owner Draw

$3,000.00

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!