5 Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
5 Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: 2 points eBook Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold Depreciation expense Other expenses Net income Additional Date: a. Bought equipment for cash, $61,350. b. Paid $12,900 on the long-term note payable. c. Issued new shares of stock for $35,900 cash. d. Dividends of $10,150 were declared and paid. e. Other expenses all relate to wages. Current Year Prior Year $ 66,750 $ 65,800 18,650 25,650 25,650 213,350 (62,500) $ 261,900 $ 12,700 5,000 63,000 103,300 77,900 $ 261,900 $210,000 107,000 14,850 44,500 $ 43,650 f. Accounts payable includes only inventory purchases made on credit. Required: 20,100 152,000 (47,650) $ 215,900 $ 22,900 5,300 75,900 67,480 44,400 $ 215,900 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Note: List cash outflows as negative amounts. SHARP SCREEN FILMS, INCORPORATED Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense Decrease in accounts receivable Increase in merchandise inventory Decrease in accounts payable S 14,850 7,000 (5,550) Decrease in wages payable Decrease in wages payable Net cash provided by operating activities Cash flows from investing activities: Cash payments to purchase property and equipment (61,350) Net cash used in investing activities Cash flows from financing activities: Cash payments on long-term note 12,900 Cash payments for dividends Cash receipts from issuing stock (10,150) 35,900 Net cash provided by financing activities Net increase in cash during the year Cash balance, January 1, current year Cash balance, December 31, current year 's 43,650 16,300 59,950 (61,350) 38,650 S 0 5 Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: 2 points eBook Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold Depreciation expense Other expenses Net income Additional Date: a. Bought equipment for cash, $61,350. b. Paid $12,900 on the long-term note payable. c. Issued new shares of stock for $35,900 cash. d. Dividends of $10,150 were declared and paid. e. Other expenses all relate to wages. Current Year Prior Year $ 66,750 $ 65,800 18,650 25,650 25,650 213,350 (62,500) $ 261,900 $ 12,700 5,000 63,000 103,300 77,900 $ 261,900 $210,000 107,000 14,850 44,500 $ 43,650 f. Accounts payable includes only inventory purchases made on credit. Required: 20,100 152,000 (47,650) $ 215,900 $ 22,900 5,300 75,900 67,480 44,400 $ 215,900 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Note: List cash outflows as negative amounts. SHARP SCREEN FILMS, INCORPORATED Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense Decrease in accounts receivable Increase in merchandise inventory Decrease in accounts payable S 14,850 7,000 (5,550) Decrease in wages payable Decrease in wages payable Net cash provided by operating activities Cash flows from investing activities: Cash payments to purchase property and equipment (61,350) Net cash used in investing activities Cash flows from financing activities: Cash payments on long-term note 12,900 Cash payments for dividends Cash receipts from issuing stock (10,150) 35,900 Net cash provided by financing activities Net increase in cash during the year Cash balance, January 1, current year Cash balance, December 31, current year 's 43,650 16,300 59,950 (61,350) 38,650 S 0
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
I have this data frame with the years and values, can you make a model to predict the value of meats,fish,fruits and vegetables and grains? based on the current values of the table and historical...
-
The trial balance of Ad Men Advertising, Inc., at November 30, 2012, and the data needed for the month-end adjustments follow: a. Insurance coverage still remaining at November 30, $700. b. Supplies...
-
Lockhart Corporation is a calendar-year corporation. At the beginning of 2013, its election to be taxed as an S corporation became effective. Lockhart Corp.'s balance sheet at the end of 2012...
-
Holley Inc. produces shelving in a two-process, two-department operation. In the Manufacturing Department, shelving components are made. In the Assembly Department, the material received from...
-
Vic, who was experiencing financial difficulties, was able to adjust his debts as follows. Determine the Federal income tax consequences to Vic. a. Vic is an attorney. Vic owed his uncle $25,000. The...
-
(Complete the Problem-Solving discussion in Word for Programming Challenge 2 on page 404. Your Problem-Solving discussion should include Problem Statement, Problem Analysis, Program Design, Program...
-
Event 100 m Long jump Shot put High jump In this assignment, we will use data collected from the performance of male Olympic athletes in the Decathlon. The decathlon consists of ten track and field...
-
A sample of steam from a boiler drum at \(3 \mathrm{MPa}\) is put through a throttling calorimeter in which the pressure and temperature are found to be \(0.1 \mathrm{MPa}, 120^{\circ} \mathrm{C}\)....
-
Explain the concept of stick-slip.
-
Why does the principle of linear superposition apply to general periodic input?
-
A cylinder fitted with a piston contains \(2 \mathrm{~kg}\) steam at \(500 \mathrm{kPa}, 400^{\circ} \mathrm{C}\). Find the entropy change and the work done when the steam expands to a final pressure...
-
Explain the principle of linear superposition and how it applies to systems with multiple frequency input.
-
2. Given d(4) = 8%, calculate i(6), v and 8. %3D
-
Research an article from an online source, such as The Economist, Wall Street Journal, Journal of Economic Perspectives, American Journal of Agricultural Economics, or another academic journal. The...
Study smarter with the SolutionInn App