50 1. Use the above information to prepare a statement of cash flows for the current...

 

Transcribed Image Text:

50 1. Use the above information to prepare a statement of cash flows for the current year using the indirect method. Note: Amounts to be deducted should be indicated by a minus sign. Cash flows from operating activities Adjustments to reconcile net income to net cash used in operating activities: Income statement items not affecting cash MONTGOMERY, INCORPORATED Statement of Cash Flows (Indirect Method) For Current Year Ended December 31 Changes in current operating assets and liabilities Cash flows from investing activities Cash flows from financing activities $ $ $ S 0 0 0 At December 31 Assets Cash MONTGOMERY INCORPORATED Comparative Balance Sheets Accounts receivable, net Inventory Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable Salaries payable Total current, liabilities Equity Common stock, no par value Retained earnings Total liabilities and equity MONTGOMERY INCORPORATED Income Statement For Current Year Ended December 31 $ 38,500 (16,000) 22,500 4,700 6,100 11,700 2,800 $ 8,900 Sales Cost of goods sold Gross profit Salaries expense Depreciation expense Income before taxes Income tax expense Net income Current Year Prior Year $ 30,800 8,900 79,800 119,500 44,200 (19,900) $ 143,800 $ 21,200 400 21,600 102,400 19,800 $ 143,800 Additional Information on Current-Year Transactions a. No dividends are declared or paid. b. Issued additional stock for $8,300 cash. c. Purchased equipment for cash; no equipment was sold. $ 31,000 10,900 63,000 104,900 37,300 (13,800) $ 128,400 $ 22,900 500 23,400 94,100 10,900 $ 128,400 50 1. Use the above information to prepare a statement of cash flows for the current year using the indirect method. Note: Amounts to be deducted should be indicated by a minus sign. Cash flows from operating activities Adjustments to reconcile net income to net cash used in operating activities: Income statement items not affecting cash MONTGOMERY, INCORPORATED Statement of Cash Flows (Indirect Method) For Current Year Ended December 31 Changes in current operating assets and liabilities Cash flows from investing activities Cash flows from financing activities $ $ $ S 0 0 0 At December 31 Assets Cash MONTGOMERY INCORPORATED Comparative Balance Sheets Accounts receivable, net Inventory Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable Salaries payable Total current, liabilities Equity Common stock, no par value Retained earnings Total liabilities and equity MONTGOMERY INCORPORATED Income Statement For Current Year Ended December 31 $ 38,500 (16,000) 22,500 4,700 6,100 11,700 2,800 $ 8,900 Sales Cost of goods sold Gross profit Salaries expense Depreciation expense Income before taxes Income tax expense Net income Current Year Prior Year $ 30,800 8,900 79,800 119,500 44,200 (19,900) $ 143,800 $ 21,200 400 21,600 102,400 19,800 $ 143,800 Additional Information on Current-Year Transactions a. No dividends are declared or paid. b. Issued additional stock for $8,300 cash. c. Purchased equipment for cash; no equipment was sold. $ 31,000 10,900 63,000 104,900 37,300 (13,800) $ 128,400 $ 22,900 500 23,400 94,100 10,900 $ 128,400

Answer rating: 100% (QA)

The following table shows the cash flow statement o... View the full answer