Question: 6. Determine the maximum operating income possible with the expanded plant. Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $186
6. Determine the maximum operating income possible with the expanded plant.
Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $186 per unit during the current year. Its income statement is as follows:
| Sales | $186,000,000 | ||
| Cost of goods sold | (98,000,000) | ||
| Gross profit | $88,000,000 | ||
| Expenses: | |||
| Selling expenses | $16,000,000 | ||
| Administrative expenses | 10,800,000 | ||
| Total expenses | (26,800,000) | ||
| Operating income | $61,200,000 |
The division of costs between variable and fixed is as follows:
| Variable | Fixed | |||
| Cost of goods sold | 70% | 30% | ||
| Selling expenses | 75% | 25% | ||
| Administrative expenses | 50% | 50% | ||
Management is considering a plant expansion program for the following year that will permit an increase of $13,020,000 in yearly sales. The expansion will increase fixed costs by $5,000,000 but will not affect the relationship between sales and variable costs.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
