6 Problem 16 07 (Pro Forma Income Statement) eBook At the end of last year, Roberts Inc reported the following income statement (in millions of dollars) Sales $3,000 Operating costs excluding depreciation 2,450 EBITDA $550 Depreciation 250 EBIT $300 Interest 124 EBT $176 Taxes (25 ) 44 Net income $132 Looking ahead to the following year, the company's CFO has assembled this information Year end sales are expected to be 14 higher than the $3 billion in sales generated last year Year end operating costs, excluding depreciation, are expected to equal 85 of year end sales Depreciation is expected to increase at the same rate as sales Interest costs are expected to remain unchanged The tax rate is expected to remain at 25 On the basis of that information, what will be the forecast for Roberts' year end net income Enter your answer in millions For example, an answer of $25,400,000 should be entered as 25 40 Do not round intermediate calculations Round your answer to two decimal places $ million

The Answer is in the image, click to view ...

Question: 6. Problem 16.07 (Pro Forma Income Statement) eBook At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars):

6. Problem 16.07 (Pro Forma Income Statement)

eBook

At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars):

Sales	$3,000
Operating costs excluding depreciation	2,450
EBITDA	$550
Depreciation	250
EBIT	$300
Interest	124
EBT	$176
Taxes (25%)	44
Net income	$132

Looking ahead to the following year, the company's CFO has assembled this information:

Year-end sales are expected to be 14% higher than the $3 billion in sales generated last year.
Year-end operating costs, excluding depreciation, are expected to equal 85% of year-end sales.
Depreciation is expected to increase at the same rate as sales.
Interest costs are expected to remain unchanged.
The tax rate is expected to remain at 25%.

On the basis of that information, what will be the forecast for Roberts' year-end net income? Enter your answer in millions. For example, an answer of $25,400,000 should be entered as 25.40. Do not round intermediate calculations. Round your answer to two decimal places.

$ = million

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

PRO FORMA INCOME STATEMENT At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): Sales $3,000 Operating costs excluding depreciation 2,450 EBITDA $...

At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): Sales $3,000 Operating costs excluding depreciation 2,450 EBITDA $ 550 Depreciation 250 EBIT $...

6. Problem 16.07 (Pro Forma Income Statement) 3. ed 124 elook At the end of tast year, Roberts Inc. reported the following income statement (in Millions of dollars): Sales $3,000 Operating costs...

Check My Work (3 remaining) eBook At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): Sales $3,000 Operating costs excluding depreciation 2,450...

eBook At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): Sales $3,000 Operating costs excluding depreciation 2,450 EBITDA $550 Depreciation 250...

Problem 17-7 Pro forma income statement At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): Sales $3,000 Operating costs excluding depreciation...

Problem 16-7 Pro forma income statement At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): Sales $3,000 Operating costs excluding depreciation...

Prob 17-7 Pro Forma income statement. At the end of last year, Roberts Inc reported the following income statement(in millions of dollars). Sales $3,000 Operations costs excluding depreciation $2,450...

An analyst has valued an investment today, at $25,000. The investment pays $ X one year from now, $X two years from now, nothing at t-3, and $ 2X on t-4. This pattern will continue in perpetuity...

C 11) Calculate the following percentages. A) 30% of 300 B) 7.5% of 4.0 x 105 C) 0.50% of 0.060 12) Perform the following conversions within the metric system. A) 55 cm = B) 9535 m = C) 87 dg= D)...

What is the common size value of the Home Depot accounts receivable in 2 0 2 4

Find the radius of gyration of a plate covering the region bounded by x=3, x=5, y=0, and y=4 with respect to the y-axis.

If you were romantically attracted to a person you met online and wanted to have a face-to-face date with her or him, what would you do to maximize your safety?

11.2 Describe the basic union structure and organized labors strategies for a stronger movement.

Review Chapter 6, which focuses on listening and responding. Identify examples of ineffective and effective listening and responding on the part of Chriss mother.