6. Table 3.1 in Chapter 3 presents financial statements over the period 20112014 for R&E Supplies, Inc. a. Construct a sources and uses statement for the company over this period (one statement for all three years). b. What insights, if any, does the sources and uses statement give you about the financial position of R&E Supplies?

Income Statement
	2011	2012	2013	2014
Net sales	11,190	13,764	16,104	20,613
Costs of goods sold	9,400	11,699	13,688	17,727
Gross profit	1,790	2,065	2,416	2,886
Expenses:
General, selling and admin expenses	1,019	1,239	1,610	2,267
Net interest expense	100	103	110	90
Earnings before tax	671	723	696	529
Tax	302	325	313	238
Earnings after tax	369	398	383	291
Balance Sheet
Assets
Current assets:
Cash and securities	671	551	644	412
Accounts receivable	1343	1789	2094	2886
Inventories	1119	1376	1932	2267
Prepaid expenses	14	12	15	18
Total current assets	3147	3728	4685	5583
Net fixed assets	128	124	295	287
Totl assets	3275	3852	4980	5870
Liabilities and Owner's Equity
Current liabilities:
Bank loan	50	50	50	50
Accounts payable	1007	1443	2426	3212
Current portion long-term debt	60	50	50	100
Accrued wages	5	7	10	18
Total current liabilities	1122	1550	2536	3380
Long-term debt	960	910	860	760
Common stock	150	150	150	150
Retained earnings	1043	1242	1434	1580
Total liabilities and owner's equity	3275	3852	4980	5870