7 j / = V\\ / U ' mybusinesscoursecom C; l'l'l nun 60 Return to course 6} Support' :: My Subscriptions 0 Quinn Thornton ' Flexible Budget Application The cutting department of Liberty Manufacturing Company operated during September 2016 with the following manufacturing overhead cost budget based on 6,000 hours of monthly productive capacity: Liberty Manufacturing Company Cutting Department Overhead Budget (6,000 Hours) For the Month of September 2016 Variable costs: Factory supplies $48,000 Indirect labor 72,000 Utilities (usage charge) 36,000 Patent royalties on secret process 144,000 Total variable overhead $300,000 Fixed costs: Supervisory salaries 96,000 Depreciation on factory equipment 140,000 Factory taxes 40,000 Factory insurance 24,000 Utilities (base charge) 32,000 Total fixed overhead 332,000 Total manufacturing overhead $632,000 The cutting department was operated for 5,520 hours during September and incurred the following manufacturing overhead costs: Factory supplies $41,200 Indirect labor 68,000 Utilities (usage factor) 38,100 Utilities (base factor) 32,000 Patent royalties 134,800 Supervisory salaries 96,000 Depreciation on factory equipment 140,000 Factory taxes 44,200 Factory insurance 27,000 Total manufacturing overhead incurred] $621,300 i mybusinesscourse.com 0 iii 33': ini'm 1mm (Wm 1;. , ., a: ,. g , 7 : ' .M6:MBCProblemsCh.11 3' Return to course (3} Support' :: My Subscriptions 0 Quinn Thornton ' Using a flexible budgeting approach, prepare a performance report for the cutting department for September 2016, comparing actual overhead costs with budgeted overhead costs for 5,520 hours. Separate overhead costs into variable and xed components and show the amounts of any variances between actual and budgeted amounts. Do not use negative signs with your answers below. Do not round until yourfinal answer. Round answers to nearest whole number, if applicable Select either U for Unfavorable or F for Favorable using the drop down box next to each ofyour variance answers. Liberty Manufacturing Company Polishing Department Performance Report - Manufacturing Overhead For the Month Ended September 30,2016 Budget Actual Costs (5,520 hours) Variances Variable costs: 0 Supervisory salaries Depreciation on equipment Facto ry taxes Factory insurance l Utilities l Total fixed overhead l Total overhead costs 3 $ $ Check 0 PreVious l l Factory supplies l 3 3 l3 l 3 Indirect labor l l l Utilities l ' l l : Patent royalties l c Total variable overhead l Fixed costs: l l l l . l o of