8 Cash Budget Assume actual cash receipts and disbursements will follow the pattern below: (Note: Receivables...
Fantastic news! We've Found the answer you've been seeking!
Question:
![](https://dsd5zvtm8ll6.cloudfront.net/questions/2024/05/663dd02b41030_Screenshot20240319at5.23.27PM.png)
Transcribed Image Text:
8 Cash Budget Assume actual cash receipts and disbursements will follow the pattern below: (Note: Receivables and Payables of 12/31/x1 will have a cash impact in 20x2.) 1. 16.00% of sales for the year are made in November and December. Since our customers have 60 day terms those funds will be collected be collected in January and February. 2. 86.00% of material purchases will be paid during the year, the remaining portion will be paid in Januay or February. 3. All other manufacturing and operating costs are paid for when incurred. 4. The budgeted depreciation expense is equal to 0.6% of the fixed manufacturing, selling and administrative expenses. 5. Minimum Cash Balance needed for 20x2, $160,000. I See The Light Projected Cash Budget For the Year Ending December 31, 20x2 Beginning Cash Balance Cash Inflows: Sales Collections: Account Receivable (Sales last year not collected) Sales made and collected in 20x2 Cash Available Cash Outflows: Purchases Accounts Payable (Purchases last year) Purchases made and paid for in 20x2 Other Manufacturing Costs Direct Labor Total Manufacturing Overhead Selling and Administrative Less: Depreciation Total Cash Outflows Budgeted Cash Balance before financing Needed Minimum Balance Amount to be borrowed (if any) Budgeted Cash Balance Round dollars to two places, $##.## {10.02} {10.03} (10.04) {10.05} {10.06} (10.07) {10.08} {10.09} (10.10) 8 Cash Budget Assume actual cash receipts and disbursements will follow the pattern below: (Note: Receivables and Payables of 12/31/x1 will have a cash impact in 20x2.) 1. 16.00% of sales for the year are made in November and December. Since our customers have 60 day terms those funds will be collected be collected in January and February. 2. 86.00% of material purchases will be paid during the year, the remaining portion will be paid in Januay or February. 3. All other manufacturing and operating costs are paid for when incurred. 4. The budgeted depreciation expense is equal to 0.6% of the fixed manufacturing, selling and administrative expenses. 5. Minimum Cash Balance needed for 20x2, $160,000. I See The Light Projected Cash Budget For the Year Ending December 31, 20x2 Beginning Cash Balance Cash Inflows: Sales Collections: Account Receivable (Sales last year not collected) Sales made and collected in 20x2 Cash Available Cash Outflows: Purchases Accounts Payable (Purchases last year) Purchases made and paid for in 20x2 Other Manufacturing Costs Direct Labor Total Manufacturing Overhead Selling and Administrative Less: Depreciation Total Cash Outflows Budgeted Cash Balance before financing Needed Minimum Balance Amount to be borrowed (if any) Budgeted Cash Balance Round dollars to two places, $##.## {10.02} {10.03} (10.04) {10.05} {10.06} (10.07) {10.08} {10.09} (10.10)
Expert Answer:
Related Book For
Integrated Accounting
ISBN: 978-1285462721
8th edition
Authors: Dale A. Klooster, Warren Allen, Glenn Owen
Posted Date:
Students also viewed these accounting questions
-
McDonald Marina provides docking and cleaning services for pleasure boats at its marina in southern Florida. The following account balances are available: Required: 1. Prepare a single-step income...
-
Calculate the amount of money to be included on the CD for the following scenario: Purchase price is $205,000. Loan amount is $190,000. The per diem interest on buyer's loan is $23.61. The lender is...
-
T 2 Stoner Machinery Options 3 Expiration Date Strike Price Call Price Put Price 4 1/15/2022 $145 $8.62 $1.89 5 1/15/2022 $155 $1.98 $6.67 6 3/15/2022 $145 $10.57 $3.25 7 3/15/2022 $155 $2.69 $9.25 8...
-
The Regal Cycle Company manufactures three types of bicycles-a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow: Sales Variable manufacturing and...
-
Two independent situations follow. Solve for the appropriate variable. a. Nar do Co. wants to purchase a piece of heavy equipment in seven years for $ 751,815. The corporation currently has $ 500,000...
-
Using the information in E6-9, prepare journal entries to record the transactions, assuming Solitare uses a perpetual inventory system. Information From E6-9 Jan. 6 Sold goods for $100 to Wizard Inc....
-
Prepare a list of multinational firms that operate in your city. A good guide might be a firm that recruits on campus. Try to find their Web sites on the Internet and list where they have...
-
Tech, with a student population of 30,000, is located in a small college town in Virginia. Direct Cast Cable TV has a small service staff that is sufficient to handle installations and TV hookups for...
-
14. Competitive inhibition occurs when a OA. molecule binds to an enzyme but doesn't change the shape of the active site. OB. molecule binds to an enzyme in the active site and prevents the substrate...
-
Could someone do all the steps, especially j Correcting entries for bonds transactions AAA Inc. recently hired a new accountant with extensive experience in tax accounting. Because of the pressures...
-
Reaction in the catalyst pellet with external transport resistances is another classic problem in chemical reaction engineering. This system needs to be modeled as a set of two second-order...
-
A study of the response of a human body subjected to vibration/shock is important in many applications. In a standing posture, the masses of head, upper torso, hips, and legs and the...
-
The enforcement of antidumping laws is controversial. Discuss why this is so. Should nations enforce their antidumping laws? Defend your answer.
-
Discuss the primary barriers that countries erect to protect domestic firms from foreign competition. Who benefits from the erection of these barriers? Who loses?
-
What are institutional voids? Why might they encourage the conglomerate form of organization in emerging markets? Particularly in emerging markets, such diversified conglomerates may exist because of...
-
Borges Machine Shop, Inc., has a 1-year contract for the production of 200,000 gear housings for a new off-road vehicle. Owner Luis Borges hopes the contract will be extended and the volume increased...
-
Provide a draft/outline of legal research involving an indigenous Canadian woman charged with assault causing bodily harm under (Sec 267b) of the Criminal Code, where the crown wants a 12-month jail...
-
Will liquidity premiums tend to rise or fall during a crash? Why?
-
An experiment was recently carried out where a child, an astrologer and a financial analyst were each given 10,000 to invest for eight years. Who do you think achieved the best results?
-
The standard deviation of the earnings on Bouygues shares is 40%, while for Siemens it is only 28%. However, Bouygues has a of 1.13 and Siemens of 1.7. Explain how this is possible.
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App