$9$:$12$

$$

$98$

Name:

INSTRUCTIONS:

Using the following data and rent roll, project the NOI of the building for the years $2025,2026,2027.$

Please make your calculations to the right of the data and rent roll on this worksheet.

$\backslash$table$[[,,,,,,,,,,],[,,,,,,,,,,],[,,,,,,,,$Grade$($out df $10)$:$,,]]$

$\backslash$table$[[$Projected inflatidn $($CPI$),{?}_{?},\frac{2025}{2026},\backslash$table$[[3\mathrm{.}0\%$