Question: A 5 box (unit), triple net leased retail strip is for sale on Barrett Parkway for $2,250,000 ($300/ SF). Using the financials below what is

A 5 box (unit), triple net leased retail strip is for sale on Barrett Parkway for $2,250,000 ($300/ SF). Using the financials below what is the NOI, Cash Flow, and Asking Cap Rate? If you want a 10% return on your money what is the maximum you can pay for the center? Show your work.

Basic Financial Information:

#5 boxes each 1,500 sf leased at $25/ sf, NNN

Taxes - $15,000/ yr. Capital Improvements $8,000/ yr.

Insurance - $3,000/ yr. General & Admin - $2,400

Amortization $1,000/ yr. Management 3% of Effective Gross

Vacancy/ Credit Loss 0% Landscape $5,000/ yr.

Maintenance $10,000/ yr. Depreciation - $25,000/ yr.

Pest Control - $1,200/ yr. Other Income - $0/yr.

Common Utilities - $6,000/ yr. Vacancy 0%

Loan All Cash deal

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

On November 30, 2019, Davis Company had the following account balances: Debit Credit Cash $3,090 Accounts Receivable 9,900 Allowance for Doubtful Accounts $100 Inventory 17,750 Supplies 1,400 Land...

#4) A 5 box (unit), triple net leased retail strip is for sale on Barrett Parkway for $2,250,000 ($300/ SF). Using the financials below what is the NOI, Cash Flow, and Asking Cap Rate? If you want a...

A 5 unit, triple net leased retail strip is for sale on Saint Lakes Drive for $2,250,000 ($300/ SF). Using the financials below what is the NOI, Cash Flow, and Asking Cap Rate? If you want a 10%...

People Angus Cartwright IV was an investment advisor based in Arlington, Virginia, the home of many members of the DeRight family. In September 2013 his attention focused on the needs of two cousins...

Please complete the following reports for "kohl's 2017 financial statement" note that the suggested reports have numbers filled in but they do not relate. (Ignore where it says JCPenney on top of the...

I need your help in this. today. will be your client. For exclusive use Florida International University, 2015 REVISED SEPTEMBER 6, 2013 CRAIG FURFINE KEL757 The Return of the Loan: Commercial...

I need an expert for this. please check info for details. For exclusive use Florida International University, 2015 REVISED SEPTEMBER 6, 2013 CRAIG FURFINE KEL757 The Return of the Loan: Commercial...

You are thinking about buying 944 Fulton Street, Brooklyn, NY, a 4,500 square foot mixed-use building, holding it for 5 years and selling it at the end of the 5th year (based on the year 6 proforma...

I need a solution to this question in number 3 of real estate finance on an article called working at workout: commercial real estate debt in distress. 3. Calculate the expected return (IRR) to drive...

i need help with the below assignment use the pdf attached to work it out Why is the loan in default? Explain which reasons are most relevant to Drive.What economic factors contributed to the...

Find the largest negative angle coterminal with (107T)/6.

The term retinitis pigmentosa (RP) refers to a group of hereditary, retinal pigmentary degenerations in which patients report night blindness and loss of visual field, usually between the ages of 10...

Fran olise has just inherited $ 9 0 , 0 0 0 . In the event of her own death, she would like to leave this money to ensure the financlal security of her son Maxime. He is 1 8 years old and recently...

Which of Hofstedes dimensions analyzed the relationship between work and gender roles? Power distance Masculinity versus femininity Long-term orientation Time orientation 2. Hofstede's study isolated...

To realize business outcomes before and after HRM adoption.

How does the Cypriot context affect these issues at Zenon University? (Further reading about Cyprus or the southern European context may be needed). How do these issues relate with an institutional...

Identify HRM practices that can facilitate the promotion of female academics.