A A ? C P AutoSave OFF . .. Handout 1 - Compatibility Mode Home Insert Draw Design Layout References Mailings Review View Table Design Layout ? Tell me Comments Editing Share Times New... v 12 A A Aav A AaBbCcDdE AaBbCcDdE AaBbCcD AaBbCcD AaBbCcDdEe AaBbCcDdEe Paste BIUvab X X A DAY EEEE Norma No Spacing Heading 1 Title Subtitle Subtle Emph Styles Dictate Editor Pane Clipboard Font Paragraph Styles Voice Editor You are given the partial income statement and balance sheets below, as well as information concerning certain performance measurements on page 2. (If the performance measurements u balance sheet data, the measurements are based on 12/31/2021 data.) Fill in all missing data in the income statement and balance sheet. Then, on page 3, calculate the 2021 statement of cash flows. INCOME STATEMENT, 2021 Revenues COGS EXCLUDING DEPRE. 1,100 DEPRECIATION Expenses EXCLUDING Interest 100 EBIT 200 EBT Tax @ 25% Net Income BALANCE SHEET, 12/31/21 BALANCE SHEET, 12/31/20 Cash A/R 200 Inventory Current Assets Gross PP&E 2,000 2,000 Accum. Depre. 900 Net PP&E 1,000 1,100 Total Assets 1,500 1,300 A/P 100 Accruals Notes Payable 200 Current Liab Too Long Term Debt 400 700 Total Liabilities 800 Common Stock 100 Retained Earnings 400 Tot. Com. Equity 500 Total Dividends # of Common Sh. 100 Interest Coverage (Times Interest Earned) = 5 Total Asset Turnover = 1.00 Current Ratio = 1.00 Page 1 of 3 182 words X English (United States) Text Predictions: On Focus E + 68%A A ? C P AutoSave OFF . .. Handout 1 - Compatibility Mode Home Insert Draw Design Layout References Mailings Review View Table Design Layout ? Tell me Comments Editing Share Times New... v 12 A A Aav A AaBbCcDdE AaBbCcDdE AaBbCcD AaBbCcD AaBbCcDdEe AaBbCcDdEe Norma No Spacing Heading 1 Title Subtitle Subtle Emph Styles Dictate Editor Paste BIUvab X X A DAY Pane Styles Voice Editor Clipboard Font Paragraph Cash From Operating Activities: Cash From Investing Activities: Cash From Financing Activities + Page 2 of 3 182 words X English (United States) Text Predictions: On Focus IE E 68%