A. Analyze the statement of operations for the year 2020 and compare it with the year...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A. Analyze the statement of operations for the year 2020 and compare it with the year 2019. Identify and explain 5 of the most important issues. B. Analyze the statement of financial position for the year 2020 and compare it with the year 2019. Identify and explain 5 of the most important issues. c. Analyze the statement of cash flow for the year 2020 and compare it with the year 2019. Identify and explain 5 of the most important issues. D. Analyze the statement of operations budget and compare it with the actual. Identify and explain 5 of the most important issues. E. Prepare operations budget for 2021 and explain your approach that you used to prepare the budget. Shawanaga First Nation Consolidated Statements of Operations and Accumulated Surplus Year Ended March 31 2020 2019 Actual Actual Revenue Government funding (Note 16) Sales 6,530,279 4,510,928 555,231 24,225 (17,344) 8,669,075 5,093,432 Rental and other 350,082 44,027 (673,192) Interest Loss on disposal of equipment Loss from investment in government business enterprise (Note 5) (117,480) 13,365,944 (56,619) 11,546,700 Expenses Capital Community operations Economic development 152,153 1,116,702 5,152,423 1,223,566 1,939,337 2,006,262 358,111 143,708 1,166,556 4,527,794 1,107,489 1,741,586 1,615,067 420,012 Education First Nation administration Health services Other Social services 300,467 12,249,021 342,587 11,064.799 Annual surplus before prior year subsidy settlements 1,116,923 481,901 Prior year subsidy settlements 25,572 (13,682) Annual surplus from operations 1,142,495 468,219 Road settlement payout - Hwy 7182 (52,288) 19,608 Community distribution - Henvey Inlet Wiind Farm Transmission Line Settlement (9,000) (11,000) Annual surplus 1,081,207 476,827 Accumulated surplus, beginning of year 5,775,907 5.299,080 Accumulated surplus, end of year (Note 14) 6,857,114 5.775,907 Shawanaga First Nation Consolidated Statement of Financial Position March 31 2020 2019 Financial assets Cash and cash equivalents Restricted cash (Note 3) 2,381,565 914,810 2,187,464 123,789 326,802 917,666 1,928,561 769,332 1,946,584 147,970 444,282 632,185 1,240 5.870,154 Receivables Inventory for resale Investments in government business enterprise (Note 5) Mortgages receivable, net of unamortized discount (Note 18) Long-term loan receivable 1,240 6,853,336 Liabilities Payables and accruals Funding repayable (Note 19) Due to related parties (Note 11) Deferred contributions (Note 7) Long term debt (Note 12) Obligations under capital lease (Note 13) 1,546,121 472,591 44,125 576,408 1,328,572 1,481,393 478,836 44,234 1,243,436 879,790 2,814 4,130,503 654 3,968,471 Not financial assets 2,884,865 1,739,651 Non-financial assets Prepaids and deposits Tangible capital assets (Note 6) 53,412 3,918,837 3,972,249 51,679 3,984,577 4,036,256 Accumulated surplus (Note 14) 6,857,114 5.775,907 Shawanaga First Nation Consolidated Statement of Change in Net Financial Assets Year Ended March 31 2020 2019 Actual Actual Annual surplus 1,081,207 476,827 Amortization of tangible capital assets 564,921 579,751 Acquisition of tangible capital assets (1,545,473) (1,933,142) Disposal of tangible capital assets 1,046,292 17,344 Change in prepaids and deposits (1,733) (40,149) Increase (decrease) in net financial assets 1,145,214 (899,369) Net financial assets, Beginning of year 1,739,651 2,639,020 End of year 2,884,865 1,739,651 Shawanaga First Nation Consolidated Statement of Cash Flows Year Ended March 31 2020 2019 Cash and cash equivalents derived from (applied to) Operating transactions Annual surplus Non-cash changes to operations: 1,081,207 476,827 Amortization of tangible capital assets Loss (earnings) from investment in government business enterprise Gain on disposal of tangible capital assets 564,921 579,751 117,480 673,192 56,619 17,344 Changes in non-cash working capital items: Receivables Inventory for resale Prepaids and deposits Payables and accruals Funding repayable Deforred contributions (240,880) 24,181 (237,266) (69,820) (40, 149) 254,548 (1,733) 64,728 (6,245) (667,028) 1,609,823 61,353 350,631 1,449,838 Financing transactions Repayment of long-term debt Proceeds on issuance of long-term debt Advances (repayments) from related parties Repayment of obligation under capital lease (96,360) 545,142 (109) (2.160) 446,513 (67,381) 182,400 44,234 (2,032) 157.221 Investing transactions Decrease (increase) in restricted cash Distribution from investments Payments received on mortgages receivable Net advances of loan receivable (145,478) 383,234 47,000 33,859 84,119 6.172 470.265 (61,359) Capital transactions Purchase of tangible capital assets (1,541,973) (1,541,973) (1.933,142) (1.933,142) Net increase in cash and cash equivalents 453,004 144,182 Cash and cash equivalents Beginning of year 1,928,561 1,784,379 End of Year $ 2,381,565 1.928,561 Non-cash investing and capital activities During the year, the First Nation sold buildings in exchange for $369.600 in mortgages receivable. During the year, the First Nation acquired a vehicle at a cost of $45,157 of which $3,500 was value received from trade-in of older vehicle. A. Analyze the statement of operations for the year 2020 and compare it with the year 2019. Identify and explain 5 of the most important issues. B. Analyze the statement of financial position for the year 2020 and compare it with the year 2019. Identify and explain 5 of the most important issues. c. Analyze the statement of cash flow for the year 2020 and compare it with the year 2019. Identify and explain 5 of the most important issues. D. Analyze the statement of operations budget and compare it with the actual. Identify and explain 5 of the most important issues. E. Prepare operations budget for 2021 and explain your approach that you used to prepare the budget. Shawanaga First Nation Consolidated Statements of Operations and Accumulated Surplus Year Ended March 31 2020 2019 Actual Actual Revenue Government funding (Note 16) Sales 6,530,279 4,510,928 555,231 24,225 (17,344) 8,669,075 5,093,432 Rental and other 350,082 44,027 (673,192) Interest Loss on disposal of equipment Loss from investment in government business enterprise (Note 5) (117,480) 13,365,944 (56,619) 11,546,700 Expenses Capital Community operations Economic development 152,153 1,116,702 5,152,423 1,223,566 1,939,337 2,006,262 358,111 143,708 1,166,556 4,527,794 1,107,489 1,741,586 1,615,067 420,012 Education First Nation administration Health services Other Social services 300,467 12,249,021 342,587 11,064.799 Annual surplus before prior year subsidy settlements 1,116,923 481,901 Prior year subsidy settlements 25,572 (13,682) Annual surplus from operations 1,142,495 468,219 Road settlement payout - Hwy 7182 (52,288) 19,608 Community distribution - Henvey Inlet Wiind Farm Transmission Line Settlement (9,000) (11,000) Annual surplus 1,081,207 476,827 Accumulated surplus, beginning of year 5,775,907 5.299,080 Accumulated surplus, end of year (Note 14) 6,857,114 5.775,907 Shawanaga First Nation Consolidated Statement of Financial Position March 31 2020 2019 Financial assets Cash and cash equivalents Restricted cash (Note 3) 2,381,565 914,810 2,187,464 123,789 326,802 917,666 1,928,561 769,332 1,946,584 147,970 444,282 632,185 1,240 5.870,154 Receivables Inventory for resale Investments in government business enterprise (Note 5) Mortgages receivable, net of unamortized discount (Note 18) Long-term loan receivable 1,240 6,853,336 Liabilities Payables and accruals Funding repayable (Note 19) Due to related parties (Note 11) Deferred contributions (Note 7) Long term debt (Note 12) Obligations under capital lease (Note 13) 1,546,121 472,591 44,125 576,408 1,328,572 1,481,393 478,836 44,234 1,243,436 879,790 2,814 4,130,503 654 3,968,471 Not financial assets 2,884,865 1,739,651 Non-financial assets Prepaids and deposits Tangible capital assets (Note 6) 53,412 3,918,837 3,972,249 51,679 3,984,577 4,036,256 Accumulated surplus (Note 14) 6,857,114 5.775,907 Shawanaga First Nation Consolidated Statement of Change in Net Financial Assets Year Ended March 31 2020 2019 Actual Actual Annual surplus 1,081,207 476,827 Amortization of tangible capital assets 564,921 579,751 Acquisition of tangible capital assets (1,545,473) (1,933,142) Disposal of tangible capital assets 1,046,292 17,344 Change in prepaids and deposits (1,733) (40,149) Increase (decrease) in net financial assets 1,145,214 (899,369) Net financial assets, Beginning of year 1,739,651 2,639,020 End of year 2,884,865 1,739,651 Shawanaga First Nation Consolidated Statement of Cash Flows Year Ended March 31 2020 2019 Cash and cash equivalents derived from (applied to) Operating transactions Annual surplus Non-cash changes to operations: 1,081,207 476,827 Amortization of tangible capital assets Loss (earnings) from investment in government business enterprise Gain on disposal of tangible capital assets 564,921 579,751 117,480 673,192 56,619 17,344 Changes in non-cash working capital items: Receivables Inventory for resale Prepaids and deposits Payables and accruals Funding repayable Deforred contributions (240,880) 24,181 (237,266) (69,820) (40, 149) 254,548 (1,733) 64,728 (6,245) (667,028) 1,609,823 61,353 350,631 1,449,838 Financing transactions Repayment of long-term debt Proceeds on issuance of long-term debt Advances (repayments) from related parties Repayment of obligation under capital lease (96,360) 545,142 (109) (2.160) 446,513 (67,381) 182,400 44,234 (2,032) 157.221 Investing transactions Decrease (increase) in restricted cash Distribution from investments Payments received on mortgages receivable Net advances of loan receivable (145,478) 383,234 47,000 33,859 84,119 6.172 470.265 (61,359) Capital transactions Purchase of tangible capital assets (1,541,973) (1,541,973) (1.933,142) (1.933,142) Net increase in cash and cash equivalents 453,004 144,182 Cash and cash equivalents Beginning of year 1,928,561 1,784,379 End of Year $ 2,381,565 1.928,561 Non-cash investing and capital activities During the year, the First Nation sold buildings in exchange for $369.600 in mortgages receivable. During the year, the First Nation acquired a vehicle at a cost of $45,157 of which $3,500 was value received from trade-in of older vehicle.
Expert Answer:
Answer rating: 100% (QA)
Required A Analyze the statement of operations for the year 2020 a... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Define depletion and compare it with depreciation.
-
Define repetitive manufacturing and compare it with job shop or batch manufacturing.
-
Find the mean and compare it with the median. Find the standard deviation and compare it with the interquartile range. For the phone call data in Prob. 2 Data from Prob. 2 6 6 4 2 1 7 0 4 6 7
-
A car is initially travelling at 3 0 m / s , which is above the speed limit . The driver sees a speed limit trap ahead and applies the brakes for 5 seconds, causing the car to slow down by 2 m / s...
-
Discuss the major current issues facing the railroad industry. Select one of these major issues and present appropriate recommendations for resolving the issue.
-
A circus performer is shot out of a cannon and flies over a net that is placed horizontally 6.0 m from the cannon. When the cannon is aimed at an angle of 40 above the horizontal, the performer is...
-
A stock price \(S\) is governed by where \(z\) is a standardized Wiener process. Find the process that governs dS as dt +bs dz.
-
You are the accountant for Rolla Inc. (Rolla). For each of the following situations, prepare the necessary adjusting entries. Also show the related transactional entries and the date the entries...
-
The Sanders Company issued 9.5% bonds, dated January 1, with a face amount of $8,000,000 on January 1, 2024. The bonds mature on December 31, 2033 (10 years). For bonds of similar risk and maturity,...
-
Activity-Based Product Costing Davis Company produces two hair dryers: regular and deluxe. The company has four activities: machining, engineering, receiving, and inspection. Information on these...
-
The JMSB merch store would like to offer new T-Shirts. The supplier of the shirts writes in their offer: "We calculate with direct materials for each shirt of $4 and direct labor of $8. We also add a...
-
A discussion of how the 'hybrid' National Oil Companies combine elements of both the National Oil Companies and International Oil Companies strategies do fast and need correct answer with good...
-
Mr. Javed is owner of Water Pipe Manufacturing SOAG, located in Seeb. His business is not earning good profit since 2 to 3 years. He wants some amount to improve his business condition and willing to...
-
1. Discuss the product differentiation strategy of Lux. Do you concur with the approach? Give reasons? 2. What factors contributed to the success of the Lux promotional campaign? 3. Why the...
-
This discussion board is open for any questions or comments in a new thread, but please address the following 1. Should we allow business to be conducted with limited liability entities? This...
-
Suppose citizens fear power outages in the near future. Could we see an electricity run leading to shortages today? Why or why not? Suppose someone says, "The experience in Colorado shows that the...
-
Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements For Years Ended December 31 2021 $ 416,642 250,818 Sales Cost of goods sold Gross...
-
In Exercises 15 through 30, find the derivative dy/dx. In some of these problems, you may need to use implicit differentiation or logarithmic differentiation. y ex + et -2x 1 + e
-
Off copy Ltd. (OL) is an office supply company that also sells and services commercial office copiers. OL was founded in 2016 and has seen significant growth since then. OLs bookkeeper retired in...
-
Chargeit Inc. imports and distributes cellphone chargers and fully-charged portable backup power stations to gas stations and other small retailers. Chargeit has a standard contract that it enters...
-
If two separate companies were each to lease identical computers under identical lease terms, it is possible that each company could report the transaction in a different way. Required As a financial...
-
The primary problem with the hypothesis that life on Earth originated on Mars is that (a) Mars has never had water. (b) the proposed Martian fossils are much smaller than the tiniest bacteria on...
-
Which of these statements regarding the origin of life is false? (a) Life originated on an Earth whose atmosphere contained high levels of oxygen. (b)Miller and Urey obtained amino acids and other...
-
Which of the following mechanisms of evolution consistently causes populations to become more adapted to their environments? (a) natural selection (b)mutation pressure (c) genetic drift (d) gene flow
Study smarter with the SolutionInn App