a) based on 20X2, what is the capital intensity ratio? b) based on 20X2, what is full
Fantastic news! We've Found the answer you've been seeking!
Question:
a) based on 20X2, what is the capital intensity ratio?
b) based on 20X2, what is full capacity of sales if it is operating at 80% capacity
c) what is the eternal growth rate for 20X2?
d) what is the sustainable growth rate for 20X2?
Transcribed Image Text:
Use the following information for Delta Corporation to answer question 1: (20 marks total) Year 20x1 Net sales $1,500,000 Cost of goods sold 675,000 Depreciation 270,000 Interest paid 43,600 Cash Accounts receivable Inventory Net fixed assets Accounts payable Notes payable Long-term debt Common stock Retained earnings Tax rate Dividend payout 127,500 450,000 525,000 1,800,000 375,000 45,000 500,000 1,000,000 982,500 35% 30% 20x2 $1,656,598 745,469 298,188 44,000 140,811 496,980 579,809 1,987,918 414,150 50,000 500,000 1,000,000 1,241,368 35% 30% 1. Delta has 600,000 common shares outstanding. The firm is projecting a 20% Increase in net sales for the coming year (20X3). Delta uses the percentage of sales approach to plan for its financing needs. In using this approach, the firm assumes that cost of goods sold, all assets (current and fixed), and accounts payable will all remain a constant percentage of sales. Depreciation expense is assumed to be 15% of net fixed assets, while notes payable and long-term debt will remain at the same level as 20X2. The Interest rate charged on notes payable and long-term debt is also expected to remain the same. The firm will alm to maintain its dividend payout of 30% for the foreseeable future. Use the following information for Delta Corporation to answer question 1: (20 marks total) Year 20x1 Net sales $1,500,000 Cost of goods sold 675,000 Depreciation 270,000 Interest paid 43,600 Cash Accounts receivable Inventory Net fixed assets Accounts payable Notes payable Long-term debt Common stock Retained earnings Tax rate Dividend payout 127,500 450,000 525,000 1,800,000 375,000 45,000 500,000 1,000,000 982,500 35% 30% 20x2 $1,656,598 745,469 298,188 44,000 140,811 496,980 579,809 1,987,918 414,150 50,000 500,000 1,000,000 1,241,368 35% 30% 1. Delta has 600,000 common shares outstanding. The firm is projecting a 20% Increase in net sales for the coming year (20X3). Delta uses the percentage of sales approach to plan for its financing needs. In using this approach, the firm assumes that cost of goods sold, all assets (current and fixed), and accounts payable will all remain a constant percentage of sales. Depreciation expense is assumed to be 15% of net fixed assets, while notes payable and long-term debt will remain at the same level as 20X2. The Interest rate charged on notes payable and long-term debt is also expected to remain the same. The firm will alm to maintain its dividend payout of 30% for the foreseeable future.
Expert Answer:
Answer rating: 100% (QA)
a The capital intensity ratio measures the amount of capital invested in a business relative to its sales It is calculated by dividing net fixed asset... View the full answer
Related Book For
Intermediate Financial Management
ISBN: 9780357516669
14th Edition
Authors: Eugene F Brigham, Phillip R Daves
Posted Date:
Students also viewed these finance questions
-
Use the following information for Delta Corporation to answer question 1: Year 20X1 20X2 Net sales $1,500,000 $1,656,598 Cost of goods sold 675,000 745,469 Depreciation 270,000 298,188 Interest paid...
-
The Sainfield, Co. has just ended the 2012 production year. The balance sheet and income statement are presented below. Two of the four key financial statements remain to be prepared for the...
-
What is the company's Free Cash Flow (FCF)? Use the information to answer the following questions What is the 2018 Free Cash Flow? Select one O a O b. +5470 1590 OF -1290 Od. 1990 De +1990 XXX, Inc....
-
EarthTones, Inc., was a wholly owned subsidiary of Cutlinger Corporation. Several years ago, EarthTones acquired numerous oil leases and began exploration activities to determine their suitability...
-
How are losses on the total long-term contracts accounted for?
-
Below are several amounts reported at the end of the year. Currency located at the company $ 825 Supplies 2,300 Short-term investments that mature within three months Accounts receivable 1,725 2,600...
-
The following photograph of EDM damage on the outer race of a bearing appears to be smeared. What could be the cause of this pattern? 28 24 20 16 12 8 4 32NDS 64TH5 8 16 24 32 40 48 56.
-
M/PF Research, Inc. lists the average monthly apartment rent in some of the most expensive apartment rental locations in the United States. According to their report, the average cost of renting an...
-
A bond with 10 years left to maturity currently sells for 105% of par value. If the bond makes a $50 annual coupon payment, then the bond must have a YTM less than what percentage rate?
-
An oil company purchased an option on land in Alaska. Preliminary geologic studies assigned the following prior probabilities. P(high-quality oil) = 0.50 P(medium-quality oil) = 0.20 P(no oil) = 0.30...
-
Recording transactions and identifying types of adjusting entry A selection of a list of transactions for Penna is as follows: Apr 1 Paid six months of rent, $5,400 (GST exclusive) (originally...
-
Use the following tree diagram to answer the questions in Problems 25-30. Which path number represents \(P\left(\bar{D} \mid A_{3}ight)\) ? A A2 A3 D D D D D D Path number 1 2 3 4 5 6
-
Consider the experiment of selecting three items (without replacement) from a sample space of 100 , of which 5 items are defective. Let \(A_{1}=\{\) first item selected is defective \(\}, A_{2}=\)...
-
What is the probability of obtaining exactly three heads in four flips of a coin, given that at least two flips are heads?
-
Consider the experiment of selecting two items (without replacement) from a sample space of 100 , of which 5 items are defective. Let \(A_{1}=\{\) first item selected is defective \(\}\) and...
-
Suppose you are taking a true-false test with ten questions. If you guess at the answers on this test, find the probabilities in Problems 19-22. More than eight correct answers
-
The share price of firm j is 50. There are two at the money european options whose underlying is Firm J. Option A is a call option with price 5. Option B is a put option with price 20. Both expire in...
-
Cornell and Roberts are partners who agree to admit Stanley to their partnership. Cornell has a capital balance of $80,000 and Roberts has a capital balance of $120,000. Cornell and Roberts share net...
-
Stevens Textile Corporations 2021 financial statements are shown here. Stevens grew rapidly in 2021 and financed the growth with notes payable and long-term bonds. Stevens expects sales to grow by...
-
An unlevered firm has a value of $800 million. An otherwise identical but levered firm has $60 million in debt at a 5% interest rate, which is its pre-tax cost of debt. Its unlevered cost of equity...
-
Brushy Mountain Mining Companys coal reserves are being depleted, so its sales are falling. Also, environmental costs increase each year, so its costs are rising. As a result, the companys free cash...
-
a. Assume that \(y_{1}, \ldots, y_{n}\) are i.i.d. with a negative binomial distribution with parameters \(r\) and \(p\). Determine the maximum likelihood estimators. b. Use the sampling mechanism in...
-
For the data in Table 12.1, confirm that the Pearson statistic in equation (12.3) is 41.98 . Table 12.1 (12.3) Count Observed (j) (nj) Fitted Counts Using the Poisson Distribution (np;) 01234 6,996...
-
Show that the log-likelihood in equation (12.2) has a maximum at \(\widehat{\mu}=\bar{y}\). n L() Inf(y,) = (-+y; In - In y;!). i=1 i=1 (12.2)
Study smarter with the SolutionInn App