Question: a cash flow statement using the indirect method for a company with the following income and balance sheets. Income Statement for 2019 Sales $100,000 Expenses
a cash flow statement using the indirect method for a company with the following income and balance sheets.
Income Statement for 2019
Sales $100,000
Expenses
Cost of goods sold $40,000
Wages 5,000
Depreciation 7,000
Interest 500
Total Expenses $52,500
Income from continuing operations $47,500
Gain from sale of land 10,000
Pretax income 57,500
Provision for taxes 20,000
Net income $37,500
Common dividends declared $8,500
Balance Sheets for 2018 and 2019
2019 2018
Assets
Current assets
Cash $33,000 $9,000
Accounts receivable 10,000 9,000
Inventory 5,000 7,000
Total current assets $48,000 $25,000
Noncurrent assets
Land $35,000 $40,000
Gross plant and equipment 85,000 60,000
Less: Accumulated depreciation (16,000) (9,000)
Net plant and equipment $69,000 $51,000
Goodwill 10,000 10,000
Total assets $162,000 $126,000
2019 2018
Liabilities
Current liabilities
Accounts payable $9,000 $5,000
Wages payable 4,500 8,000
Interest payable 3,500 3,000
Taxes payable 5,000 4,000
Dividends payable 6,000 1,000
Total current liabilities $28,000 $21,000
Noncurrent liabilities
Bonds $15,000 $10,000
Deferred tax liability 20,000 15,000
Total liabilities $63,000 $46,000
Stockholders' equity
Common stock $40,000 $50,000
Retained earnings 59,000 30,000
Total equity $99,000 $80,000
Total liabilities & stockholders' equity $162,000 $126,000
Comment on the major sources and uses of cash for the company above
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
