Question: > A Click Submit to complete this assessment Question 6 Where is the error? Assumptions WACC 7.00% Perpetuity growth rate 2.00% Projections 20x0A 20x1E 20x2E
> A Click Submit to complete this assessment Question 6 Where is the error? Assumptions WACC 7.00% Perpetuity growth rate 2.00% Projections 20x0A 20x1E 20x2E 20x3E Unlevered Free Cash Flows $200.0 $210.0 $218.0 $227.0 NPV of Unlevered Free Cash Flow $572.0 Terminal Value $4,630.8 PV of Terminal Value $3,791.1 Enterprise Value $4,363.1 Debt 126 2 Cash 43.1 Equity Value $4,280.0 Diluted shares outstanding 107.000 Implied value per share $40.00 OA NPV of Unlevered Free Cash Flow . Terminal Value PV of Terminal Value D. Enterprise Value E. Equity Value Click Submit to complete this assessment
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
