A company is preparing a proforma balance sheet. The company forecast $10 million in projected sales. The projected cash needed 6% of sales, accounts receivalbe are 19% of sales, and PP&E are 50% of sales. Accounts payable has been 12% of sales, historically shareholders equity is 1.5 million. Pro forma income is $3.6 million. The company has no long term debt. What is the total discretionary amount for the pro forma balance sheet?

Answer rating: 100% (QA)

First we calculate project values of assets and liabilities projected ... View the full answer