Question: A comparative balance sheet and an income statement for Rodgers Company are given below: Rodgers Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning
A comparative balance sheet and an income statement for Rodgers Company are given below:
| Rodgers Company Comparative Balance Sheet (dollars in millions) | |||||
|
| Ending Balance |
| Beginning Balance | ||
| Assets |
|
|
|
|
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents | $ | 62 |
| $ | 127 |
| Accounts receivable |
| 870 |
|
| 795 |
| Inventory |
| 765 |
|
| 702 |
| Total current assets |
| 1,697 |
|
| 1,624 |
| Property, plant, and equipment |
| 1,735 |
|
| 1,691 |
| Less accumulated depreciation |
| 908 |
|
| 720 |
| Net property, plant, and equipment |
| 827 |
|
| 971 |
| Total assets | $ | 2,524 |
| $ | 2,595 |
| Liabilities and Stockholders' Equity |
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable | $ | 306 |
| $ | 183 |
| Accrued liabilities |
| 203 |
|
| 147 |
| Income taxes payable |
| 123 |
|
| 95 |
| Total current liabilities |
| 632 |
|
| 425 |
| Bonds payable |
| 530 |
|
| 830 |
| Total liabilities |
| 1,162 |
|
| 1,255 |
| Stockholders' equity: |
|
|
|
|
|
| Common stock |
| 260 |
|
| 260 |
| Retained earnings |
| 1,102 |
|
| 1,080 |
| Total stockholders' equity |
| 1,362 |
|
| 1,340 |
| Total liabilities and stockholders' equity | $ | 2,524 |
| $ | 2,595 |
| Rodgers Company Income Statement (dollars in millions) | ||
| Sales | $ | 4,390 |
| Cost of goods sold |
| 3,000 |
| Gross margin |
| 1,390 |
| Selling and administrative expenses |
| 926 |
| Net operating income |
| 464 |
| Nonoperating items: |
|
|
| Gain on sale of equipment |
| 2 |
| Income before taxes |
| 466 |
| Income taxes |
| 158 |
| Net income | $ | 308 |
Rodgers also provided the following information:
- Depreciation Expense for the year was $218 million.
- The company sold equipment that had an original cost of $58 million.
- The company did not issue any new bonds during the year, but did use cash to pay off some.
- The company paid a cash dividend during the year.
- The company did not complete any common stock transactions during the year.
Required:
Using the indirect method, prepare a statement of cash flows for the year in good form.
Be sure to include the proper header information in the Statement. The information provided is for the period of Jan. 1, 2018 to Dec. 31, 2018.
Enter your total for each section of the statement of cash flows within this quiz module, then email a photo/scan of your work to me within 15 minutes of closing the quiz.
Enter the Net Cash from Operating Activities here (Enter your answers in millions just as the data is given and do NOT use a dollar sign. For example, an answer of $250,000,000 would be entered as 250. Use a minus sign to indicate cash outflows as negative amounts.) :
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
