Question: A comparative balance sheet for Graco, Inc., on December 31, 2022 and 2021, follows. Additional information about the firms financial activities during 2022 is also
A comparative balance sheet for Graco, Inc., on December 31, 2022 and 2021, follows. Additional information about the firms financial activities during 2022 is also given below.
| GRACO, INC. Comparative Balance Sheet December 31, 2022 and 2021 | ||||||||
| Assets | 2022 | 2021 | ||||||
| Cash | $ | 85,100 | $ | 27,100 | ||||
| Accounts Receivable (Net) | 129,400 | 79,500 | ||||||
| Merchandise Inventory | 45,400 | 42,900 | ||||||
| Property, Plant, and Equipment | 238,000 | 189,000 | ||||||
| Less: Accumulated Depreciation | (36,800 | ) | (18,900 | ) | ||||
| Total Assets | $ | 461,100 | $ | 319,600 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Liabilities | ||||||||
| Accounts Payable | 44,000 | 60,500 | ||||||
| Bonds Payable | 148,000 | 99,000 | ||||||
| Total Liabilities | $ | 192,000 | $ | 159,500 | ||||
| Stockholders' Equity | ||||||||
| Common Stock, ($1 par, 500,000 shares authorized, 40,000 shares issued in 2021 and 70,000 shares issued in 2022) | 70,000 | 40,000 | ||||||
| Retained Earnings | 199,100 | 120,100 | ||||||
| Total Stockholders Equity | $ | 269,100 | $ | 160,100 | ||||
| Total Liabilities and Stockholders Equity | $ | 461,100 | $ | 319,600 | ||||
Additional information for the year follows:
- Had net income of $79,000.
- Recorded $17,900 in depreciation.
- Issued bonds payable with a par value of $49,000 at par and received cash.
- Received $30,000 in cash for the issue of an additional 30,000 shares of $1 par value common stock.
- Purchased equipment for $49,000 in cash.
Required: Prepare a statement of cash flows for 2022.
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
