Question: A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last
A comparative balance sheet for Lomax Company containing data for the last two years is as follows:
| Lomax Company Comparative Balance Sheet | ||||
| This Year | Last Year | |||
| Assets | ||||
| Current assets: | ||||
| Cash and cash equivalents | $ | 85,000 | $ | 61,200 |
| Accounts receivable | 618,000 | 645,000 | ||
| Inventory | 624,800 | 434,000 | ||
| Prepaid expenses | 21,200 | 12,000 | ||
| | | | | |
| Total current assets | 1,349,000 | 1,152,200 | ||
| | | | | |
| Property, plant, and equipment | 2,440,000 | 1,856,000 | ||
| Less accumulated depreciation | 631,800 | 572,600 | ||
| | | | | |
| Net property, plant, and equipment | 1,808,200 | 1,283,400 | ||
| | | | | |
| Long-term investments | 109,400 | 172,000 | ||
| | | | | |
| Loans to subsidiaries | 134,000 | 77,000 | ||
| | | | | |
| Total assets | $ | 3,400,600 | $ | 2,684,600 |
| | | | | |
| Liabilities and Stockholders' Equity | ||||
| Current liabilities | ||||
| Accounts payable | $ | 892,400 | $ | 584,000 |
| Accrued liabilities | 33,400 | 54,600 | ||
| Income taxes payable | 151,200 | 129,200 | ||
| | | | | |
| Total current liabilities | 1,077,000 | 767,800 | ||
| Bonds payable | 690,000 | 442,000 | ||
| | | | | |
| Total liabilities | 1,767,000 | 1,209,800 | ||
| | | | | |
| Stockholders equity: | ||||
| Common stock | 1,118,000 | 1,014,000 | ||
| Retained earnings | 515,600 | 460,800 | ||
| | | | | |
| Total stockholders equity | 1,633,600 | 1,474,800 | ||
| | | | | |
| Total liabilities and stockholders' equity | $ | 3,400,600 | $ | 2,684,600 |
| | | | | |
| | ||||
| The following additional information is available about the companys activities during this year: | |
| a. | The company declared and paid a cash dividend this year. |
| b. | Bonds with a principal balance of $394,000 were repaid during this year. |
| c. | Equipment was sold during this year for $77,000. The equipment had cost $158,000 and had $56,800 in accumulated depreciation on the date of sale. |
| d. | Long-term investments were sold during the year for $138,000. These investments had cost $62,600 when purchased several years ago. |
| e. | The subsidiaries did not repay any outstanding loans during the year. |
| f. | Lomax did not repurchase any of its own stock during the year. |
| The company reported net income this year as follows: |
| Sales | $ | 3,280,000 | ||
| Cost of goods sold | 2,033,600 | |||
| | | |||
| Gross margin | 1,246,400 | |||
| Selling and administrative expenses | 1,004,200 | |||
| | | |||
| Net operating income | 242,200 | |||
| Nonoperating items: | ||||
| Gain on sale of investments | $ | 75,400 | ||
| Loss on sale of equipment | 24,200 | 51,200 | ||
| | | | | |
| Income before taxes | 293,400 | |||
| Income taxes | 94,000 | |||
| | | |||
| Net income | $ | 199,400 | ||
| | | |||
| | ||||
| Required: | |
| 1. | Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.) |
| Lomax Company | |
| Statement of Cash Flow | |
| Operating activities: | |
| Adjustment to convert net income to cash basis: | |
| Investing Activities | |
| Financing Activities | |
| Beginning cash and cash equ. | |
| Ending cash and cash equiv |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
