Question: A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last
| A comparative balance sheet for Lomax Company containing data for the last two years is as follows: |
| Lomax Company Comparative Balance Sheet | ||||
| This Year | Last Year | |||
| Assets | ||||
| Current assets: | ||||
| Cash and cash equivalents | $ | 101,000 | $ | 74,000 |
| Accounts receivable | 650,000 | 685,000 | ||
| Inventory | 644,000 | 450,000 | ||
| Prepaid expenses | 34,000 | 20,000 | ||
| Total current assets | 1,429,000 | 1,229,000 | ||
| Property, plant, and equipment | 2,520,000 | 1,920,000 | ||
| Less accumulated depreciation | 651,000 | 587,000 | ||
| Net property, plant, and equipment | 1,869,000 | 1,333,000 | ||
| Long-term investments | 143,000 | 220,000 | ||
| Loans to subsidiaries | 150,000 | 85,000 | ||
| Total assets | $ | 3,591,000 | $ | 2,867,000 |
| Liabilities and Stockholders' Equity | ||||
| Current liabilities | ||||
| Accounts payable | $ | 918,000 | $ | 600,000 |
| Accrued liabilities | 43,000 | 69,000 | ||
| Income taxes payable | 172,000 | 142,000 | ||
| Total current liabilities | 1,133,000 | 811,000 | ||
| Bonds payable | 770,000 | 490,000 | ||
| Total liabilities | 1,903,000 | 1,301,000 | ||
| Stockholders equity: | ||||
| Common stock | 1,150,000 | 1,030,000 | ||
| Retained earnings | 538,000 | 536,000 | ||
| Total stockholders equity | 1,688,000 | 1,566,000 | ||
| Total liabilities and stockholders' equity | $ | 3,591,000 | $ | 2,867,000 |
| The following additional information is available about the companys activities during this year: | |
| a. | The company declared and paid a cash dividend this year. |
| b. | Bonds with a principal balance of $410,000 were repaid during this year. |
| c. | Equipment was sold during this year for $85,000. The equipment had cost $190,000 and had $76,000 in accumulated depreciation on the date of sale. |
| d. | Long-term investments were sold during the year for $170,000. These investments had cost $77,000 when purchased several years ago. |
| e. | The subsidiaries did not repay any outstanding loans during the year. |
| f. | Lomax did not repurchase any of its own stock during the year. |
| The company reported net income this year as follows: |
| Sales | $ | 3,600,000 | ||
| Cost of goods sold | 2,232,000 | |||
| Gross margin | 1,368,000 | |||
| Selling and administrative expenses | 1,089,000 | |||
| Net operating income | 279,000 | |||
| Nonoperating items: | ||||
| Gain on sale of investments | $ | 93,000 | ||
| Loss on sale of equipment | (29,000) | 64,000 | ||
| Income before taxes | 343,000 | |||
| Income taxes | 110,000 | |||
| Net income | $ | 233,000 | ||
| Required: | |
| 1. | Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
