Question: A comparative balance sheet for Riabko Company containing data for the last two years is as follows: Riabko Company Comparative Balance Sheet This Year Last
| A comparative balance sheet for Riabko Company containing data for the last two years is as follows: |
| Riabko Company Comparative Balance Sheet | ||||
| This Year | Last Year | |||
| Assets | ||||
| Current assets: | ||||
| Cash and cash equivalents | $ | 96,000 | $ | 70,000 |
| Accounts receivable | 640,000 | 672,500 | ||
| Inventory | 638,000 | 445,000 | ||
| Prepaid expenses | 30,000 | 17,500 | ||
|
|
|
|
| |
| Total current assets | 1,404,000 | 1,205,000 | ||
|
|
|
|
| |
| Property, plant, and equipment | 2,495,000 | 1,900,000 | ||
| Less accumulated depreciation | 645,000 | 582,500 | ||
|
|
|
|
| |
| Net property, plant, and equipment | 1,850,000 | 1,317,500 | ||
|
|
|
|
| |
| Long-term investments | 132,500 | 205,000 | ||
|
|
|
|
| |
| Loans to subsidiaries | 145,000 | 82,500 | ||
|
|
|
|
| |
| Total assets | $ | 3,531,500 | $ | 2,810,000 |
|
|
|
|
| |
| Liabilities and Stockholders' equity | ||||
| Current liabilities | ||||
| Accounts payable | $ | 910,000 | $ | 595,000 |
| Accrued liabilities | 40,000 | 64,500 | ||
| Income taxes payable | 165,500 | 138,000 | ||
|
|
|
|
| |
| Total current liabilities | 1,115,500 | 797,500 | ||
| Bonds payable | 745,000 | 475,000 | ||
|
|
|
|
| |
| Total liabilities | 1,860,500 | 1,272,500 | ||
|
|
|
|
| |
| Stockholders equity: | ||||
| Common stock | 1,140,000 | 1,025,000 | ||
| Retained earnings | 531,000 | 512,500 | ||
|
|
|
|
| |
| Total stockholders equity | 1,671,000 | 1,537,500 | ||
|
|
|
|
| |
| Total liabilities and stockholders' equity | $ | 3,531,500 | $ | 2,810,000 |
|
|
|
|
| |
|
| ||||
| The following additional information is available about the companys activities during this year: | |
| a. | The company declared and paid a cash dividend this year. |
| b. | Bonds with a principal balance of $405,000 were repaid during this year. |
| c. | Equipment was sold during this year for $82,500. The equipment had cost $180,000 and had $70,000 in accumulated depreciation on the date of sale. |
| d. | Long-term investments were sold during the year for $160,000. These investments had cost $72,500 when purchased several years ago. |
| e. | The subsidiaries did not repay any outstanding loans during the year. |
| f. | Riabko did not repurchase any of its own stock during the year. |
| The company reported net income this year as follows: |
| Riabko Company Income Statement | ||||
| Sales | $ | 3,500,000 | ||
| Cost of goods sold | 2,170,000 | |||
|
|
| |||
| Gross margin | 1,330,000 | |||
| Selling and administrative expenses | 1,062,500 | |||
|
|
| |||
| Net operating income | 267,500 | |||
| Non operating items: | ||||
| Gain on sale of investments | $ | 87,500 | ||
| Loss on sale of equipment | 27,500 | 60,000 | ||
|
|
|
|
| |
| Income before taxes | 327,500 | |||
| Income taxes | 105,000 | |||
|
|
| |||
| Net income | $ | 222,500 | ||
|
|
| |||
|
| ||||
| Required: | |
| 1. | Using the indirect method, prepare a statement of cash flows for this year |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
