A complete small business computer system costs $40,000. In addition, it paid a consultant $1000 last year for her advice on the type of computer system the company should buy. The new computer falls under the 5-year MACRS. This new system is expected to generate additional revenue of $15,000 per year for the next 3 years and also reduce expenses by $10,000 per year. At the end of 3 years, the system will be sold for $17,500. Tax rate is 34%. Round all values to the nearest dollar. Calculate initial investment, operating cash flows and terminal cash flow.

can you please show me terminal cash flow

here's what I have and clarify I'm right for first parts, thanks!

Initial Investment

Cost 40,000

Total Initial 40,000

Year	1	2	3
Revenue	15,000	15,000	15,000
Costs	-10,000	-10,000	-10,000
EBDT	25,000	25,000	25,000
Depreciation	8000	12800	7680
EBT	17000	12200	17320
Tax at 34%	5780	4148	5888.80
NIAT	11220	8052	11431.20
Depreciation	8000	12800	7680
CFAT	19220	20852	19,111.20