a. Conduct cash flow analysis by computing the Cash Flow From Assets (CFFA) from the components using the financial statements in the last three years (2018 to 2020) by words. Graphs can also be made as assisting.

b. It is required to show the calculations by graphs.

c. Predict next years changes based on the historical trends of different components, and the possible future strategic changes of the firm.

Balance sheet:

Cash Flow from Operation:

Income statement:

Thank you.

Bloomberg Financial Statement Analysis Nobe. Yes shown on paras Comery Chest Cu UND SOTERRA 12-31 OVAT WOTE OLIVAT 201231 DA 11 21 30 29 2017 20 2047 5230 21 79 2305 019 2161 000 2010 Dn 11653 110811 C01 0.00 23001 15 31 1191 432D 22:11 17 1.722 24 2.300 15.79 18:55 4186 D.DE 1100 DOS De 249 011 16 145 JE 5 011 25 425 12390 DOD . Pendicity Fiing Most Recent As Reported FR 21 BOS Hisense Ara Afaret in Tamil Lang-Term) 19.30 Ador Wire 2054 w ON Se vor 920 Tube 2012 Fung Peegeden (Lantern 2013 Lietokoncu peat Property Tablet 753 Cross works 12.31 Cash Oder Darrett Strica nema tat-Term 145 Totes Art Decoruri 09 A Due From Dreen 4215 Can Bar Choo TOMOS che und 14427 Tamig 2017 1405 Arturo e lo ubad Core 003 Account And No Paulo Tay Tweeth 2 Tur ) Tarot 411 Long Tem 0.00 Darredores) 2007 Neutral 34251 Ohlargura 9021 2 wy Wirela Danding in Sack 0.00 CS The 34251 Tas 3425 Tamala 34251 Pedals PTP Fast R Aceste 41 YPTOCUSES PROFESSION DOVER Cow ou pro do not ctoraltard TLF ELTS 0.01 172.00 1064 120 2:4893 00 300 11 1934 388 317 4438 1414 0.14 LAT 2003 134 24 G 20.02 5812 304 434 14937 17237 121.16 61 101 70 1663 179 14:14 M 5211 14 3524 3003 7.02 9041 34120 30 BODO 15 1923 1,435 51100 113:10 19.15 Z. 574 1 2001 000 2.936 2.118.56 2.16 200 00 360 34132 14120 1413 BBC . De 15 187115 100115 5790 1,100 3430 45.14 4436 www. ora how Brod Flint 23 4001 Bloomberg Financial Statement Analysis Period Cry New Yorshore Fiscal Yeo Copy Choo Ter 6100 HK FIN Fing: U Recon 2016-12-31 TA 2012 2005-13 AT 2013-12-31 27 3.30 209 Or 11.19 210 54.22 AT DAT 2017-12-31 au 4 310 65777 TTA 5700 000 tat 44 09 523 112 190.40 12 2.15 2199 3714 00 8.91 BO! TS 06 Him 3 92137 0.00 2015 1640 4 & 33 34 015 5752 350 3.040.00 00.00 2.500 13 115 Per Iw La Fraayaprart PPTAFOGO Ace Deco Properto De Code WiFi CS Fear Farge com Shes Par Hoe Work in Frode Der Teh Curve Transition C Total Contratti Trade ambre Bebe PRANE Ena H I here For Tease1Yw TY Traders wat TextDrawer Trener prent- Tcal Gardnaldalguliyadu.weaty Traders How To Draw Totho FOR 4.1914 04 9825 5.30 98 12.01 2.30 15.15 . 2012 3 000 4625 9713 360 - 11 5 0.00 54 737 2.20 74 19936 0.14 wa 15 193 D.SI TY AM 2.5 IT 44 799 0.23 40T 215 2.00 2 23 3 25 75 13 25.04 2 2759 747 3.05 3305 254 Bloomberg Financial Statement Analysis Congeny Chita Merg Day COM Party as www USD You were colors Tisher 2319 FURY Ring No Reas Standardized 2014-123 DU WA 30003- Shy 2016-12-31 300M 205.29 . CPG 433 4983 TE. -125 12 AGO 51.9 51.73 TTSG 2011 211 51140 -1890 30 2:17 12325 2417 TA 32721 22.05 14.30 14.AT 05 1363 16.25 13.00 WO4 265 17747 99 SER 09 SE 5 3101 Far Cantum Matincore YOY ( DA JU Pod LMR Cream Obres w Goog Gwww Gowt Non-Cash GrowtYoy Gew 2207 OK 220 1150 5052 1100 144 16 DET 11 522 13.20 43 BORO T - OG 41 23 247 52 2015 24417 7 . 2016 NIR 4 49 NE 2331 223 34349 24 467 102 49 50 4056 TO 10.17 OG GT -300 3371 2271 176 17.00 255 2014 -2014 2 -836 47.90 7730 SW ZIT.27 ZTT TE 25 MA+ 2 31 34 -7541 18 73.29 733 20:58 699 WE TE Dow Yor Grow +Cathe Gw Yoy Growth . 24 4.70 4.70 420 4044 342 340 15666 5154 3134 152.00 17. -47.13 40 L -009 BARAT MIO 10211 OT 251 BIS TO 83% 42 11 19 ER 473 Buwih + Grow Yori Growth - Decin Growth Yor -512 2015 720 BE 5691 4616 1 4758 162 wa 152.75 041 -33039 5051 ses 1680 IS -0.92 - 2002 UD 31.00 -2012 -14145 -1414 372 58 4105 27.00 3016 10 20 22 23 3933 33 WIE 145.5 -91 90 Growi w Gew Crona Gowth Yor WOOCO 90 000 DE 41 100452 000 CECIE 7850 T650 168 -3485 SO ZE 20 -15.30 22.05 20.79 2079 414 ONSE County +Owen ww/or GEN 11 1 TV -2.54 1.72 DO 3713 094 316 2112 072 wewe The CRR F verdigheter Bloomberg Financial Statement Analysis Cory Cheese Day Cel PY A Gunun Nee Years The past THE Finos Pecer Free Growth Growth Segi ON 2014-12-31 SER . 2013-03 7 207 2073 212 2017 12:31 TE OVENT 2016 31 151 -1851 -13.51 15.00 20161231 36 297 2015-12 150 1907 173 20051231 2730 201231 101 6331 63.51 UN 2129 CE 1242 20 1999 21.55 WA 2013 29 2.97 14443 1993 21 -12.54 -1264 D.DE 5242 1343 2. . E2 8581 0.00 1592 0.00 2.00 4012 ITET -490 -025 -4184 4 -54049 20 BE 520 PE 19 10 GIGA 45471 4507 -J1103 -471 43218 TED 1245 12.45 LP DER 40 11 10 15 202.61 SY 0.90 -23 9.12 .9312 00: -1.7 7.26 01 30 30.74 -0.01 15. 7537 253 2.52 -2.34 424 -424 1936 173 33.5 990 TE M 9.00 0:00 DOO 0.00 BEL 90 Cathed Dofinare Ae Agosto CON Aeg of Food Pro Harry| Growth Ace of goats Bow Cosed - IT - LT - - Ch. Coro Crowth Chowth cof Subs Bommi [rar) | Gw Cache Growth GS . Lovro Growth + Ca 0.00 090 2735 000 DO -1011 30 -157 000 000 60 -8533 175 - 112 SET T -1.045 47.26 -24 TI 124 13:47 30 PSO 500 DO ITE 21 -9140 24 2471 2 201 SETE 1841 WIT 3123 -1487348 -103526 13 6.12 16.12 39 971 400 12.15 200 2007 7 99 EL UP 008 5 - DE - -999 -9997 -379.B SCOGS * 38.68 2014 1034 1435 0 : HES 41141 123 12 1251 -25 3521 -1434.90 4340 1,11 1.1987 42 1114 3. 9422 1920 567 37 9914 0.285.11 - 513 -9312 -516 - 9292 Growth Cahan we Cowe Pre part Growth Grove W 100 -73.05 43 430 84 405 4058 412 162 1753.40 1 1200 3.2955 WWW. Couten dity UTUP BUBU Bloomberg Financial Statement Analysis Company Chinese Days Th2319 KEN Periodicly DIVE" 4 tu Years on the repotan Foto WE GUIDA - 231 2014-12-31 2017-1231 DREA 2015-1233 QUE 7029-12-31 ForTAROST Cathtub PL Celuches of 125. 0:21 T.CO 31.22 WE 1970 SO 2, 9,565 ROS 188 9.30 1151 130 T20 (a) | 10 TO ME 102517 -48 49 443 25 -10 -10 25.01 66.86 1114 11.14 11.30 2.345 IS 2.545.16 0:00 1985 1383 0.00 ME -852 2322 - Opp Crow Growth Sea - De Sock B) - Growth G Na telom Der Up Calen Act two CEET 2 WINCHO 1635 134101 30SY 2011 LE -7141 -743 HOTEL ST46 2,1310 215103 0.00 1.500 92 -14 . 0.00 3.CO 0.00 21.50 2.03. sor 120.86 0.36 DC -13421 YOR -T2 -333 2012 105 7. 455 145 6:20 249 Blesef Fores HA Geotron) 4097 20T 70T 41 MT 153 1919 18 OSE 19 68 1963 61.00 18 S. SDG .. 1211 OP 2 54 29 10031 6140 361 13611 T4. -212 212 17 23 122 AN 725.00 72000 0:34 KO 2145 2147 069 069 VD TS 19.30 7.30 12 Ne Changes in Cast Bho Cowel Cashes Grow Cathair Growth Crowth Here LITOA Gros Ewwel Tra irgt2 EDITDA Virgin Crow) Gewhe IP Grounran) | Net B) Chel Thandon 473.13 1936 6 550 8076 216 02.12 05 2:45 15 1344 32 114 2:35 2 743 113 . -710 BOY 91T 2017 194 -771 -3701 BOP M 3:25 BOL SCE SE 16 23 21 1ST 214 10 010 30.72 353.0 9220 11 34 34 1547 2 2015 VET 130 400 43 -1.10 -13.10 114.18 CIR -5931 -5 IT EN AT 30 38.4 2. -233 14 14000 0.00 231 1816 43 30-31 2.3740 Cara CFR www BLOONS BERP www Bloomberg Financial Statement Analysis Cercar Chine Mergery Card Per she Own USD Note Yawn on the Tis 2319 Filing Most Rece! TA 2013-1291 OU 2015 DULT 2017.-31 D AD18-12-31 221 OSNO 2014-1231 14333 -3204 -2254 15001 -7.23 DED 200-231 -300 20131 ST 572 1 10 to pred FF Growth Yor Gow was low Growth Yovi Gew Gewu Guwih DECORA DIS 47 3421 2020 5272 -2211 .2211 2137 29355 351.00 -34.TI 411 . 1722 12 101 145.4 WAY 3951 145) A5 003 09 012 001 2009 11 100+ 10021 PES 2014 S4 Grow Yor Crowd The Cash Flow Grow Yor w Co FoNet www Gew 27.55 503 2011 723 197 - 3 546 DAT 2033 TIS 75 34 2450 34.15 ATE 2011 40.16 7992 13438 1145 1.10 913 2.18 222 1.04 20 500 2000 1 23 23 LPP -LF Bloomberg Financial Statement Analysis Corey Chirag Daly Co. Periodic Dresy USD Note: Yenotto You US 3415-5 LISTA OGLA TA C. 30 54424 6.83483 2.600 5773 2.139 20 GE 23 7.1880 23:15 4.153 RI 101 11 T23 Filing West Racer As Reported Ferti home P Un alt TOM Cortur w Ere Song FM org Vita-Low Gewese Ad Cargom Coro . room Before 1,714 1741 791975 2016 213519 96051 499 648 3790 SI 30916 454 20121 -315 . -192 -112 384 9519 18061 3848 02 81181 95 ZT 25.09 4423 8531 3. 2010 122 2.00 80 For CA Pal Tea romy men Tas Fratre Talon Cinc Options Shaw Pata 11.12 51123 169.24 -2.48 356 13.00 11 1875 11 Lamins Miron Control 24.34 2 -340 3:58 0.15 0.6 020 0:20 - -3.00 400 DID DID 012 012 13 0.15 0.15 Dis Portes GO DEPS 0.14 020 0.10 400 10 816 01143 1199 10 185 Crew Fairy TA in on -413 0:46 1476 - DRESS BLOG FIP - pad while www who www. Bloomberg Financial Statement Analysis Corey Chirag they Co. Periodicty me Dans USD Nole: Yeshwantheon HEN 2013-12-31 DUSA 2015-12-31 VIGRAD DETAI 2014-12-31 090 CH 2011122 VE 2010-123 00 233-13-31 CAL 2010-12-31 DIA 2120-12-31 0.70 -2.20 21.7 8432 123 w90 015 140 3241 455 3.49 30 1375 -2430 4637 -30.0 HT 3791 215 00014 BARIKI IN DOI -0.02 900 -122 2016 23 May Filing Mencere Foto porad dig WS Com Osta Tove theme Lleiad Leon Coro Tel Core reading many Discontando re Corar com od strane EN Control De Pravos For nece sont View One Other nem BA Bure Wighed grew selor Espero Mappaa Red TA 26 114 5722 T40 WATER WE 54 17 3818 AT 17 362 W 13.03 21:42 1.15 2101 TE 2807 20 3141 33.86 CA 116 200 22. 510 4 TH ULY -100 EL 1341 385 0.35 1942 23 1843 -10.13 2.50 DAS TANT NOG 20 I TOCX 01315 2002 1997 2.009.30 1.420.40 1.2435 3.000 RE 2.0.0r 2.901.30 3510 200 10 ve 47 UN 74 163 76 715 841 7 70 10 196 Gas Pott atas WO HP 115 DR 126 301 571 CHE CO 13.03 220 1910 750031 1.00 11 0011 Team a fan Nors OSL S PROCES To. 10-31 HOT 11.068 7.13 9.30 04230 1229 220 Service Havre Carlos On Sale or 11.002.7 141 2.1 This modified COVER PROFESSIV BLOCOS day your LP ERP A. sed to the tangenommen Chine pentru . ( Bloomberg Financial Statement Analysis Company China Menor Dairy Co Priato Ari Cureus Non Yean shown on mport and Fiscal Year ) 2015. 812 Our 2016 2014-1 TEM OVER 2015-12-31 723 946-19:31 81 OHTAI 2010-1 31 1861 OMEDIA 2011-23 21745 OLA 2005-12 12 AN 1997 3849 14 DO 3894 72 500 2.1 09 Ticker NIKE Flag odecent Partapelodda Expand Die FB to bene TO Depo Depen Tag Red Final Divendrer has Total Treat Only Wien Tutver cred Operation Doors TOTO re Prvi We . 29 0.02 3071 0.0! 55 5.00 3331 33 373 0.00 12 42 SO 0.04 302 32 8995 24 12 231 21 11 1 800 1 205 241 18 251 200 24 561 220 1.90 2 2.31 37 11 95 46 2.76 . De - Det Natten Options Rare Or Owewe Preto De Ope Propu Provision Doublet 43 BE 247 JH 13 1:10 7:45 42 1605 12.13 JE 19 135 TET 008 100 221 2009 090 20. 12.00 32.00 0.80 12.30 24 1933 021 24 21 27 444 5.54 ST 415 2192 We Buy Reset Di Crew COM Cart Cass - Haitia F Lancom From Sep AS Land Right ARCAL V OM Openicom Foreign Exchange Trionet 334 . 44 27 40 987 4.36 363 0.00 24 2111 505 22:05 15:47 1024 97101 41 Thierry broadcyThe LOONUCRO PROTEZIONGLOONSCADDscandal by Doronaden . de cobrir. Por de Chardonner wy Bloomberg Financial Statement Analysis Com Chiu Mera Duty C PSOVA Currengo Nee Years on the reporte Fiscal Years SIST LYST Cro VN. SEX LLA 1. The 3310 HK Fil Recent Forside Matic Ow EBITORS Storylus Ada se ARER AR CT33 | -2021 120 5:19 855 SWEAT -311 8120 23.00 1.00 59223 ZE 614 GUTTA 11 1192.14 2500 13 30231 ZA 08 20.00 30. 23.00 0741 23:00 690.2 4433 23841 250 207.30 ROSE WE 744 VYO UWV 2 2009 231 877 70 21 1.40 DE 0 DO DIE 0.00 940 OT Eest Tas BITDA ARORG ARCR Rew Captalliques Rapat ARORStock Band Corporation et 720 720 00 220 110 81 A7 39 40 14 5 10 2 S2 5320 41122 M74 2141 3313 50. The CFP HOP PRIP WP MORS Decor way PM PRISER Bloomberg Financial Statement Analysis Nobe. Yes shown on paras Comery Chest Cu UND SOTERRA 12-31 OVAT WOTE OLIVAT 201231 DA 11 21 30 29 2017 20 2047 5230 21 79 2305 019 2161 000 2010 Dn 11653 110811 C01 0.00 23001 15 31 1191 432D 22:11 17 1.722 24 2.300 15.79 18:55 4186 D.DE 1100 DOS De 249 011 16 145 JE 5 011 25 425 12390 DOD . Pendicity Fiing Most Recent As Reported FR 21 BOS Hisense Ara Afaret in Tamil Lang-Term) 19.30 Ador Wire 2054 w ON Se vor 920 Tube 2012 Fung Peegeden (Lantern 2013 Lietokoncu peat Property Tablet 753 Cross works 12.31 Cash Oder Darrett Strica nema tat-Term 145 Totes Art Decoruri 09 A Due From Dreen 4215 Can Bar Choo TOMOS che und 14427 Tamig 2017 1405 Arturo e lo ubad Core 003 Account And No Paulo Tay Tweeth 2 Tur ) Tarot 411 Long Tem 0.00 Darredores) 2007 Neutral 34251 Ohlargura 9021 2 wy Wirela Danding in Sack 0.00 CS The 34251 Tas 3425 Tamala 34251 Pedals PTP Fast R Aceste 41 YPTOCUSES PROFESSION DOVER Cow ou pro do not ctoraltard TLF ELTS 0.01 172.00 1064 120 2:4893 00 300 11 1934 388 317 4438 1414 0.14 LAT 2003 134 24 G 20.02 5812 304 434 14937 17237 121.16 61 101 70 1663 179 14:14 M 5211 14 3524 3003 7.02 9041 34120 30 BODO 15 1923 1,435 51100 113:10 19.15 Z. 574 1 2001 000 2.936 2.118.56 2.16 200 00 360 34132 14120 1413 BBC . De 15 187115 100115 5790 1,100 3430 45.14 4436 www. ora how Brod Flint 23 4001 Bloomberg Financial Statement Analysis Period Cry New Yorshore Fiscal Yeo Copy Choo Ter 6100 HK FIN Fing: U Recon 2016-12-31 TA 2012 2005-13 AT 2013-12-31 27 3.30 209 Or 11.19 210 54.22 AT DAT 2017-12-31 au 4 310 65777 TTA 5700 000 tat 44 09 523 112 190.40 12 2.15 2199 3714 00 8.91 BO! TS 06 Him 3 92137 0.00 2015 1640 4 & 33 34 015 5752 350 3.040.00 00.00 2.500 13 115 Per Iw La Fraayaprart PPTAFOGO Ace Deco Properto De Code WiFi CS Fear Farge com Shes Par Hoe Work in Frode Der Teh Curve Transition C Total Contratti Trade ambre Bebe PRANE Ena H I here For Tease1Yw TY Traders wat TextDrawer Trener prent- Tcal Gardnaldalguliyadu.weaty Traders How To Draw Totho FOR 4.1914 04 9825 5.30 98 12.01 2.30 15.15 . 2012 3 000 4625 9713 360 - 11 5 0.00 54 737 2.20 74 19936 0.14 wa 15 193 D.SI TY AM 2.5 IT 44 799 0.23 40T 215 2.00 2 23 3 25 75 13 25.04 2 2759 747 3.05 3305 254 Bloomberg Financial Statement Analysis Congeny Chita Merg Day COM Party as www USD You were colors Tisher 2319 FURY Ring No Reas Standardized 2014-123 DU WA 30003- Shy 2016-12-31 300M 205.29 . CPG 433 4983 TE. -125 12 AGO 51.9 51.73 TTSG 2011 211 51140 -1890 30 2:17 12325 2417 TA 32721 22.05 14.30 14.AT 05 1363 16.25 13.00 WO4 265 17747 99 SER 09 SE 5 3101 Far Cantum Matincore YOY ( DA JU Pod LMR Cream Obres w Goog Gwww Gowt Non-Cash GrowtYoy Gew 2207 OK 220 1150 5052 1100 144 16 DET 11 522 13.20 43 BORO T - OG 41 23 247 52 2015 24417 7 . 2016 NIR 4 49 NE 2331 223 34349 24 467 102 49 50 4056 TO 10.17 OG GT -300 3371 2271 176 17.00 255 2014 -2014 2 -836 47.90 7730 SW ZIT.27 ZTT TE 25 MA+ 2 31 34 -7541 18 73.29 733 20:58 699 WE TE Dow Yor Grow +Cathe Gw Yoy Growth . 24 4.70 4.70 420 4044 342 340 15666 5154 3134 152.00 17. -47.13 40 L -009 BARAT MIO 10211 OT 251 BIS TO 83% 42 11 19 ER 473 Buwih + Grow Yori Growth - Decin Growth Yor -512 2015 720 BE 5691 4616 1 4758 162 wa 152.75 041 -33039 5051 ses 1680 IS -0.92 - 2002 UD 31.00 -2012 -14145 -1414 372 58 4105 27.00 3016 10 20 22 23 3933 33 WIE 145.5 -91 90 Growi w Gew Crona Gowth Yor WOOCO 90 000 DE 41 100452 000 CECIE 7850 T650 168 -3485 SO ZE 20 -15.30 22.05 20.79 2079 414 ONSE County +Owen ww/or GEN 11 1 TV -2.54 1.72 DO 3713 094 316 2112 072 wewe The CRR F verdigheter Bloomberg Financial Statement Analysis Cory Cheese Day Cel PY A Gunun Nee Years The past THE Finos Pecer Free Growth Growth Segi ON 2014-12-31 SER . 2013-03 7 207 2073 212 2017 12:31 TE OVENT 2016 31 151 -1851 -13.51 15.00 20161231 36 297 2015-12 150 1907 173 20051231 2730 201231 101 6331 63.51 UN 2129 CE 1242 20 1999 21.55 WA 2013 29 2.97 14443 1993 21 -12.54 -1264 D.DE 5242 1343 2. . E2 8581 0.00 1592 0.00 2.00 4012 ITET -490 -025 -4184 4 -54049 20 BE 520 PE 19 10 GIGA 45471 4507 -J1103 -471 43218 TED 1245 12.45 LP DER 40 11 10 15 202.61 SY 0.90 -23 9.12 .9312 00: -1.7 7.26 01 30 30.74 -0.01 15. 7537 253 2.52 -2.34 424 -424 1936 173 33.5 990 TE M 9.00 0:00 DOO 0.00 BEL 90 Cathed Dofinare Ae Agosto CON Aeg of Food Pro Harry| Growth Ace of goats Bow Cosed - IT - LT - - Ch. Coro Crowth Chowth cof Subs Bommi [rar) | Gw Cache Growth GS . Lovro Growth + Ca 0.00 090 2735 000 DO -1011 30 -157 000 000 60 -8533 175 - 112 SET T -1.045 47.26 -24 TI 124 13:47 30 PSO 500 DO ITE 21 -9140 24 2471 2 201 SETE 1841 WIT 3123 -1487348 -103526 13 6.12 16.12 39 971 400 12.15 200 2007 7 99 EL UP 008 5 - DE - -999 -9997 -379.B SCOGS * 38.68 2014 1034 1435 0 : HES 41141 123 12 1251 -25 3521 -1434.90 4340 1,11 1.1987 42 1114 3. 9422 1920 567 37 9914 0.285.11 - 513 -9312 -516 - 9292 Growth Cahan we Cowe Pre part Growth Grove W 100 -73.05 43 430 84 405 4058 412 162 1753.40 1 1200 3.2955 WWW. Couten dity UTUP BUBU Bloomberg Financial Statement Analysis Company Chinese Days Th2319 KEN Periodicly DIVE" 4 tu Years on the repotan Foto WE GUIDA - 231 2014-12-31 2017-1231 DREA 2015-1233 QUE 7029-12-31 ForTAROST Cathtub PL Celuches of 125. 0:21 T.CO 31.22 WE 1970 SO 2, 9,565 ROS 188 9.30 1151 130 T20 (a) | 10 TO ME 102517 -48 49 443 25 -10 -10 25.01 66.86 1114 11.14 11.30 2.345 IS 2.545.16 0:00 1985 1383 0.00 ME -852 2322 - Opp Crow Growth Sea - De Sock B) - Growth G Na telom Der Up Calen Act two CEET 2 WINCHO 1635 134101 30SY 2011 LE -7141 -743 HOTEL ST46 2,1310 215103 0.00 1.500 92 -14 . 0.00 3.CO 0.00 21.50 2.03. sor 120.86 0.36 DC -13421 YOR -T2 -333 2012 105 7. 455 145 6:20 249 Blesef Fores HA Geotron) 4097 20T 70T 41 MT 153 1919 18 OSE 19 68 1963 61.00 18 S. SDG .. 1211 OP 2 54 29 10031 6140 361 13611 T4. -212 212 17 23 122 AN 725.00 72000 0:34 KO 2145 2147 069 069 VD TS 19.30 7.30 12 Ne Changes in Cast Bho Cowel Cashes Grow Cathair Growth Crowth Here LITOA Gros Ewwel Tra irgt2 EDITDA Virgin Crow) Gewhe IP Grounran) | Net B) Chel Thandon 473.13 1936 6 550 8076 216 02.12 05 2:45 15 1344 32 114 2:35 2 743 113 . -710 BOY 91T 2017 194 -771 -3701 BOP M 3:25 BOL SCE SE 16 23 21 1ST 214 10 010 30.72 353.0 9220 11 34 34 1547 2 2015 VET 130 400 43 -1.10 -13.10 114.18 CIR -5931 -5 IT EN AT 30 38.4 2. -233 14 14000 0.00 231 1816 43 30-31 2.3740 Cara CFR www BLOONS BERP www Bloomberg Financial Statement Analysis Cercar Chine Mergery Card Per she Own USD Note Yawn on the Tis 2319 Filing Most Rece! TA 2013-1291 OU 2015 DULT 2017.-31 D AD18-12-31 221 OSNO 2014-1231 14333 -3204 -2254 15001 -7.23 DED 200-231 -300 20131 ST 572 1 10 to pred FF Growth Yor Gow was low Growth Yovi Gew Gewu Guwih DECORA DIS 47 3421 2020 5272 -2211 .2211 2137 29355 351.00 -34.TI 411 . 1722 12 101 145.4 WAY 3951 145) A5 003 09 012 001 2009 11 100+ 10021 PES 2014 S4 Grow Yor Crowd The Cash Flow Grow Yor w Co FoNet www Gew 27.55 503 2011 723 197 - 3 546 DAT 2033 TIS 75 34 2450 34.15 ATE 2011 40.16 7992 13438 1145 1.10 913 2.18 222 1.04 20 500 2000 1 23 23 LPP -LF Bloomberg Financial Statement Analysis Corey Chirag Daly Co. Periodic Dresy USD Note: Yenotto You US 3415-5 LISTA OGLA TA C. 30 54424 6.83483 2.600 5773 2.139 20 GE 23 7.1880 23:15 4.153 RI 101 11 T23 Filing West Racer As Reported Ferti home P Un alt TOM Cortur w Ere Song FM org Vita-Low Gewese Ad Cargom Coro . room Before 1,714 1741 791975 2016 213519 96051 499 648 3790 SI 30916 454 20121 -315 . -192 -112 384 9519 18061 3848 02 81181 95 ZT 25.09 4423 8531 3. 2010 122 2.00 80 For CA Pal Tea romy men Tas Fratre Talon Cinc Options Shaw Pata 11.12 51123 169.24 -2.48 356 13.00 11 1875 11 Lamins Miron Control 24.34 2 -340 3:58 0.15 0.6 020 0:20 - -3.00 400 DID DID 012 012 13 0.15 0.15 Dis Portes GO DEPS 0.14 020 0.10 400 10 816 01143 1199 10 185 Crew Fairy TA in on -413 0:46 1476 - DRESS BLOG FIP - pad while www who www. Bloomberg Financial Statement Analysis Corey Chirag they Co. Periodicty me Dans USD Nole: Yeshwantheon HEN 2013-12-31 DUSA 2015-12-31 VIGRAD DETAI 2014-12-31 090 CH 2011122 VE 2010-123 00 233-13-31 CAL 2010-12-31 DIA 2120-12-31 0.70 -2.20 21.7 8432 123 w90 015 140 3241 455 3.49 30 1375 -2430 4637 -30.0 HT 3791 215 00014 BARIKI IN DOI -0.02 900 -122 2016 23 May Filing Mencere Foto porad dig WS Com Osta Tove theme Lleiad Leon Coro Tel Core reading many Discontando re Corar com od strane EN Control De Pravos For nece sont View One Other nem BA Bure Wighed grew selor Espero Mappaa Red TA 26 114 5722 T40 WATER WE 54 17 3818 AT 17 362 W 13.03 21:42 1.15 2101 TE 2807 20 3141 33.86 CA 116 200 22. 510 4 TH ULY -100 EL 1341 385 0.35 1942 23 1843 -10.13 2.50 DAS TANT NOG 20 I TOCX 01315 2002 1997 2.009.30 1.420.40 1.2435 3.000 RE 2.0.0r 2.901.30 3510 200 10 ve 47 UN 74 163 76 715 841 7 70 10 196 Gas Pott atas WO HP 115 DR 126 301 571 CHE CO 13.03 220 1910 750031 1.00 11 0011 Team a fan Nors OSL S PROCES To. 10-31 HOT 11.068 7.13 9.30 04230 1229 220 Service Havre Carlos On Sale or 11.002.7 141 2.1 This modified COVER PROFESSIV BLOCOS day your LP ERP A. sed to the tangenommen Chine pentru . ( Bloomberg Financial Statement Analysis Company China Menor Dairy Co Priato Ari Cureus Non Yean shown on mport and Fiscal Year ) 2015. 812 Our 2016 2014-1 TEM OVER 2015-12-31 723 946-19:31 81 OHTAI 2010-1 31 1861 OMEDIA 2011-23 21745 OLA 2005-12 12 AN 1997 3849 14 DO 3894 72 500 2.1 09 Ticker NIKE Flag odecent Partapelodda Expand Die FB to bene TO Depo Depen Tag Red Final Divendrer has Total Treat Only Wien Tutver cred Operation Doors TOTO re Prvi We . 29 0.02 3071 0.0! 55 5.00 3331 33 373 0.00 12 42 SO 0.04 302 32 8995 24 12 231 21 11 1 800 1 205 241 18 251 200 24 561 220 1.90 2 2.31 37 11 95 46 2.76 . De - Det Natten Options Rare Or Owewe Preto De Ope Propu Provision Doublet 43 BE 247 JH 13 1:10 7:45 42 1605 12.13 JE 19 135 TET 008 100 221 2009 090 20. 12.00 32.00 0.80 12.30 24 1933 021 24 21 27 444 5.54 ST 415 2192 We Buy Reset Di Crew COM Cart Cass - Haitia F Lancom From Sep AS Land Right ARCAL V OM Openicom Foreign Exchange Trionet 334 . 44 27 40 987 4.36 363 0.00 24 2111 505 22:05 15:47 1024 97101 41 Thierry broadcyThe LOONUCRO PROTEZIONGLOONSCADDscandal by Doronaden . de cobrir. Por de Chardonner wy Bloomberg Financial Statement Analysis Com Chiu Mera Duty C PSOVA Currengo Nee Years on the reporte Fiscal Years SIST LYST Cro VN. SEX LLA 1. The 3310 HK Fil Recent Forside Matic Ow EBITORS Storylus Ada se ARER AR CT33 | -2021 120 5:19 855 SWEAT -311 8120 23.00 1.00 59223 ZE 614 GUTTA 11 1192.14 2500 13 30231 ZA 08 20.00 30. 23.00 0741 23:00 690.2 4433 23841 250 207.30 ROSE WE 744 VYO UWV 2 2009 231 877 70 21 1.40 DE 0 DO DIE 0.00 940 OT Eest Tas BITDA ARORG ARCR Rew Captalliques Rapat ARORStock Band Corporation et 720 720 00 220 110 81 A7 39 40 14 5 10 2 S2 5320 41122 M74 2141 3313 50. The CFP HOP PRIP WP MORS Decor way PM PRISER