A Corporation Comparative Balance Sheets as at December 31, 2020 and 2021 2020 2021 Assets: Current...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A Corporation Comparative Balance Sheets as at December 31, 2020 and 2021 2020 2021 Assets: Current Assets: Cash Account Receivable Inventories 500,000 350,000 90,000 370,000 290,000 110,000 770,000 Total Current Assets 940,000 Property, Plant & Equipment: Land Building Equipment Total PP&E at cost 200,000 650,000 950,000 1,800,000 200,000 650,000 900.000 1,750,000 Less Accumulated Depreciation Total PP&E Book Value Total Assets Liabilities: (365,000) 1.435,000 (325,000) 1.425.000 2.375.000 2.195.000 Current Liabilities: Account Payable Interest Payable 160,000 40,000 200,000 200,000 30.000 230,000 Total Current Liabilities Long-Term Liabilities: Long-Term Notes Payable 700,000 800.000 1,000,000 930,000 Total Liabilities Stockholders' Equity: Common Stock ($0.50 par) Paid in Capital in Excess of par Retained Earnings Total Stockholders' Equity Total Liabilities & SHE 100,000 655,000 100,000 655,000 620,000 1.375,000 510.000 1.265.000 2.195.000 2.375.000 A Corporation Statement of Retained Earnings as at December 31, 2021 Retained Earnings at the Beginning Plus, Net Income Subtotal Less Dividends Retained Earnings at the End A Corporation Income Statement for the period ended December 31, 2021 510,000 160,000 670,000 50.000 620.000 Revenues 1,685,000 (980,000) Cost of Goods Sold 705,000 Gross Margin Operating Expenses: Salaries Interest (245,000) (65,000) (40,000) (155,000) Depreciation Other Operating Expenses Total Operating Expenses Income before Taxes Income Taxes (505.000) 200,000 (40,000) Net Income 160.000 A Corporation has presented three Financial Statements (see above), except the Statement of Cash Flows. Suppose that you are a bank officer. Show, by using the data given, how you would assist bankers in evaluating this Corporation's Cash Flow Adequacy Ratios, indicated below: (a) Cash Flow Yield; (b) Free Cash Flow; A Corporation Comparative Balance Sheets as at December 31, 2020 and 2021 2020 2021 Assets: Current Assets: Cash Account Receivable Inventories 500,000 350,000 90,000 370,000 290,000 110,000 770,000 Total Current Assets 940,000 Property, Plant & Equipment: Land Building Equipment Total PP&E at cost 200,000 650,000 950,000 1,800,000 200,000 650,000 900.000 1,750,000 Less Accumulated Depreciation Total PP&E Book Value Total Assets Liabilities: (365,000) 1.435,000 (325,000) 1.425.000 2.375.000 2.195.000 Current Liabilities: Account Payable Interest Payable 160,000 40,000 200,000 200,000 30.000 230,000 Total Current Liabilities Long-Term Liabilities: Long-Term Notes Payable 700,000 800.000 1,000,000 930,000 Total Liabilities Stockholders' Equity: Common Stock ($0.50 par) Paid in Capital in Excess of par Retained Earnings Total Stockholders' Equity Total Liabilities & SHE 100,000 655,000 100,000 655,000 620,000 1.375,000 510.000 1.265.000 2.195.000 2.375.000 A Corporation Statement of Retained Earnings as at December 31, 2021 Retained Earnings at the Beginning Plus, Net Income Subtotal Less Dividends Retained Earnings at the End A Corporation Income Statement for the period ended December 31, 2021 510,000 160,000 670,000 50.000 620.000 Revenues 1,685,000 (980,000) Cost of Goods Sold 705,000 Gross Margin Operating Expenses: Salaries Interest (245,000) (65,000) (40,000) (155,000) Depreciation Other Operating Expenses Total Operating Expenses Income before Taxes Income Taxes (505.000) 200,000 (40,000) Net Income 160.000 A Corporation has presented three Financial Statements (see above), except the Statement of Cash Flows. Suppose that you are a bank officer. Show, by using the data given, how you would assist bankers in evaluating this Corporation's Cash Flow Adequacy Ratios, indicated below: (a) Cash Flow Yield; (b) Free Cash Flow;
Expert Answer:
Answer rating: 100% (QA)
Cash Flow Statement A Cash Flow Statement or the State... View the full answer
Related Book For
Accounting Business Reporting for Decision Making
ISBN: 9780730302414
4th edition
Authors: Jacqueline Birt, Keryn Chalmers, Albie Brooks, Suzanne Byrne, Judy Oliver
Posted Date:
Students also viewed these accounting questions
-
Comparative balance sheets as at 31 December 2011 and 2012 for Chartowers Ltd are shown below. Sales for 2012 were $180 000, and net income after tax was $16 350. Cost of sales was $136 456....
-
An orange of 8 cm diameter, approximately sphere in shape, undergoes ripening process and generates 18000 kJ/m 3 .hr of energy. If the external surface of the orange is at 6.5C, find the following...
-
Svoboda Corporation comparative balance sheets at December 31 (in millions) Svoboda Corporation statement of income and retained earnings, year ended December 31,20X2 (in millions) a. Prepare a flow...
-
The Globe and Mail compiled a list of the top 100 public companies in Canada according to profit. Leading the list is the Toronto- Dominion Bank, followed by the Bank of Nova Scotia. The following...
-
A study done by Husemann et al. and published in Developmental Psychology in 2003 compared men who viewed high levels of television violence as children with those who did not in order to study the...
-
What is the purpose of establishing control limits for forecast errors?
-
Discuss the role of culture in HRIS implementation. How might two different organizations with very different cultures approach the same HRIS implementation differently?
-
Oneida Metal manufactures stainless steel boxes to house sophisticated communications integrated circuit boards for the defense industry. Oneida cuts the metal, bends it to form the chassis and top,...
-
How does the Agile Manifesto advocate for iterative and incremental development methodologies to enhance adaptability and responsiveness in complex project environments ?
-
Employee ID First name Last name Job classification Jan Sales 1001 Mary Stevens Senior Sales Rep $ 85,000 1002 Larry Anderson Senior Sales Rep $ 72,000 1003 Sunil Gupta Junior Sales Rep $ 35,000 1004...
-
The partnership started its business on March 1, 2020, calendar year. Partner Johnny had a beginning capital of $45,000 and made additional capital contributions during 2020 totaling $50,000. During...
-
For locations that have no electric service, companies are designing bicycle-powered generators that are nearly 100% efficient that can be used to charge cell phones or power lights. If you are the...
-
If you leave a fan running, it actually warms up the air in the room, a fact that surprises many people. Explain why a fan would be expected to warm the air that passes through it.
-
When you grind wheat to make flour, the flour comes out very warmyou can actually scorch the flour if you grind too quickly. Explain how this temperature rise comes about.
-
When you skid to a stop on your bike, you can significantly heat the small patch of tire that rubs against the road surface. Suppose a person skids to a stop by hitting the brake on his back tire,...
-
Living creatures generally have a higher temperature than their environment. Explain why this makes sense.
-
1. Write a program using MIPS assembly instructions, LI, SW to store array A[10] of 10 integers in a Data Segment. You can use Fibonacci program as a template. You can use first 10 Fibonacci numbers...
-
7. FALSE DILEMMA 8. GANDWAGON Definition: Fallacy example: How to revise argument: Definition: Fallacy example: How to revise argument:
-
Sunglasses Shop Ltd was recently acquired by Specsaver for an amount of $10 million. The fair value of the net assets acquired by Specsaver was assessed at $7 million. Prepare the double-entry...
-
Distinguish between morality and prudence.
-
You have just commenced work as a probationary graduate trainee accountant with QUT partners in Brisbane. Your initial duties are to maintain an accounting worksheet for the partnership. Just prior...
-
Given the current pricing of ETF 1, the most likely transaction to occur is that: A. new ETF shares will be created by the APs. B. redemption baskets will be received by APs from the ETF sponsor. C....
-
Which ETF in Exhibit 1 is most likely to have the lowest tracking error? A. ETF 2 B. ETF 3 C. ETF 4 Howie Rutledge is a senior portfolio strategist for an endowment fund. Rutledge meets with recently...
-
Stosurs statement about quoted bidask spreads is incorrect with respect to the: A. amount of the ongoing order flow in the ETF. B. costs and risks for the ETF liquidity providers. C. amount of...
Study smarter with the SolutionInn App