A docs.google.com C Bb VII - ACC 5301-2.. W Solution Walkthro. W Videoplayer 1WileyPLUS: Mana. 4 UnitVII_Spreadsh. 7 Final_Project_A. *Homework Help. M CCC Cookies - C.. UnitVII_Spreadsheet_Template .XLSX EE 6 Share C File Edit View Insert Format Data Tools Help Last edit was 26 minutes ago 100% $ % .0 .00 123- 11 BISA K9 fx A B C D E F G H I J K L M N O P 1 CCC's Cookie Business 2 4 Chocolate Chip Sugar Specialty Total 5 Units Sold 1,500,000 980,000 800,000 2,780,000 6 Sales $1,875,000.00 $ 882,000.00 $ 1,050,000.00 $ 3,807,000.00 7 Less: Variable Costs $ 690,000.00 $ 205,800.00 $ 81,000.00 976,800.00 8 Contribution Margin $1,185,000.00 $ 676,200.00 $ 969,000.00 2,830,200.00 Less: Common Fixed Costs 125,000.00 10 Profit 2,705,200.00 11 12 Per item Contribution Margin 13 14 Weighted Average Contribution Margin 15 16 17 Break-even point in units 18 19 20 21 22 23 + CM Breakeven Full Variable Special Order IRR Cash Budget . Variances * +