A) Excel Simulation Assignment CLO3 15% You are required to simulate the construction of the tables using Excel Spreadsheet or Visual Basic (VB): Instructions: 1) Construct the bond amortization table for discount and premium bond in one Excel file but on different sheets 0R 2) Construct a time-weighted rate of return simulation calculation using Excel that also includes the table on i) amount at the end of the year ii) amount before and after deposit/withdrawal You may come out with your own example or figures of illustrating the excel simulation formulation. Only 5 groups for Question 1 and 5 groups for Question 2