A five$-$year financial project has estimates off net cash flows shown in the following table:

Year Net Cash Flow

$1$ $$60,000$

$2$ $$55,000$

$3$ $$65,000$

$4$ $$80,000$

$5$ $$90,000$

It will cost $$75,000$ to implement the project and all of the $$75,000$ must be invested at the beginning of the project. After the fifth year, the project will have no residual value. Conduct a discounted cash flow calculation using a $20\%$ hurdle rate with no inflation. What is the discounted profitability index for the project? Submit one Excel spreadsheet with all your work for this problem. no screenshot, have the excel chart able to copy$/$paste