a) Forecast Amazon's 2016 balance sheet using the forecast assumptions, which are expressed as a percentage of total net sales unless otherwise indicated ($ in millions). Forecast no change in the following balance sheet accouts: Marketable securities, Goodwill, Preferred stock, Common stock, Treasury stock, APIC, and AOCL. Assume that in 2016, CAPEX will be 4.3% of Sales and depreciation expense will be 28.9% of the PPE balance at the start of the year. The company will repay $238 million of long-term debt in 2016. The company pays no dividends.

Forecast Assumptions:

I need assistance filling out the forecasted balance sheet below for the questions that have the red x:

Inventories 9.6% Accounts receivable, net and other 6.0% 3.2% 19.1% 9.7% 2.9% 9.3% Other assets Accounts payable Accrued expenses and other Unearned revenue