Company A projects $16 million in EBITDA on $80 million of revenue for the fiscal year...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Company A projects $16 million in EBITDA on $80 million of revenue for the fiscal year ended 2001. SGRA is budgeted at $5 million, depreciation is expected to be $2 million and per the new FASB rules, the company will cease amortizing goodwill. The Company anticipates $4 million of interest expense and pays taves at a 40% rate. Capital expenditures are expected to total $3 million. Debt covenants prohibit the payment of dividends. Information regarding the budgeted ending balance sheet accounts is as follows: Accounts receivable $8 aillion, Inventory $5 million, A/P $6 million. Using the information provided, please complete the financial statements on the attached sheet. PROJEC PROJECTED 123101 Income Statement: PROJECTED Balance Sheet: Cash Flow Statement: 2001 2001 120100 Operating Activities: Net Income Assets Sales COGS Cash $1 Accounts Receivable Inventoty Goodwill Depreciation Amortization 7. Gross Profit SGRA Change in Working Capital EBIT Total Interest Expense PPAE Pretax Total S80 Investing and Financing Activitiex Capital Expenditures Tases Liabilities & Stockholdens Equity: $5 Net Income Borrowings / Repayment Total Accounts Payable EBITDA Debe 45 ockholden Equity Total Cash: Beginning of year Change End of year |3| || || Company A projects $16 million in EBITDA on $80 million of revenue for the fiscal year ended 2001. SGRA is budgeted at $5 million, depreciation is expected to be $2 million and per the new FASB rules, the company will cease amortizing goodwill. The Company anticipates $4 million of interest expense and pays taves at a 40% rate. Capital expenditures are expected to total $3 million. Debt covenants prohibit the payment of dividends. Information regarding the budgeted ending balance sheet accounts is as follows: Accounts receivable $8 aillion, Inventory $5 million, A/P $6 million. Using the information provided, please complete the financial statements on the attached sheet. PROJEC PROJECTED 123101 Income Statement: PROJECTED Balance Sheet: Cash Flow Statement: 2001 2001 120100 Operating Activities: Net Income Assets Sales COGS Cash $1 Accounts Receivable Inventoty Goodwill Depreciation Amortization 7. Gross Profit SGRA Change in Working Capital EBIT Total Interest Expense PPAE Pretax Total S80 Investing and Financing Activitiex Capital Expenditures Tases Liabilities & Stockholdens Equity: $5 Net Income Borrowings / Repayment Total Accounts Payable EBITDA Debe 45 ockholden Equity Total Cash: Beginning of year Change End of year |3| || ||
Expert Answer:
Answer rating: 100% (QA)
2001Projected Income Statement Particulars Amount Million Sales 80 COGS 61 Gros... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-1118845899
3rd edition
Authors: Robert Parrino, David S. Kidwell, Thomas W. Bates
Posted Date:
Students also viewed these accounting questions
-
The Starlight, Inc. financial statements for the fiscal year ended June 30, 2013, are presented below. The firm's sales are projected to grow at a rate of 20 percent next year, and all financial...
-
For the fiscal year ended April 30, 2015, Interform Corp. had the following account balances: Dr (Cr) Accounts receivable ............. $ 5,102,050 Notes receivable, due January 2016 ..........
-
Our controller, Tommy Swain is negotiating with potential new Wood suppliers in Kentucky. We need the Large Box Car Division's Master Budget for the fiscal year ended June 30, 2021 for our corporate...
-
Consider the graph of a function g(x). g(x) 5 f 3 2 1 2 3 4 5 6 Find the point c at which the function has a jump discontinuity but is right-continuous. C = What value should be assigned to g(c) to...
-
Compare the interlamellar spacing and the yield strength when eutectoid steel is isothermally transformed to pearlite at (a) 700 C and (b) 600 C.
-
Consider the diprotic acid H2A with K1 = 1.00 10-4 and K2 = 1.00 10-8. Find the pH and concentrations of H2A, HA-, and A2- in (a) 0.100 M H2A; (b) 0.100 M NaHA; (c) 0.100 M Na2A.
-
Although radiation is important in heat transfer, an analogous model can be used in the design of photochemical reactors. The modeling of these reactors requires that the radiation intensity be...
-
Neighborhood Supermarkets is preparing to go public, and you are asked to assist the firm by preparing its statement of cash flows for 2014. Neighborhood's balance sheets at December 31, 2013 and...
-
The time value of money is the economic principle that a dollar received today has a greater value than a dollar received in the future. In a professional setting, understanding the time value of...
-
In your opinion, based on the concepts presented within this chapter, what key fundamentals do managers need to understand to successfully manage a business?
-
As you have learned throughout the course, an important aspect of professional selling in todays competitive environment is continuous learning. It is important to develop a personal professional...
-
1. (40 points) For the open-loop plant dynamics from (2.3.2), determine the closed-loop transfer function from the reference input R(s) to the shaft angle output (s) when using a Proportional...
-
Using the fact pattern for Mr. and Mrs. Cash and assuming that they will be filing a joint Chapter 7 Bankruptcy case, complete Schedules D, E/F, the Statement of Intentions and Attorney's Disclosure...
-
Motsamai Ltd was registered on 1 April 2018 with an authorised share capital of 500 000 ordinary shares of R2,00 each. 250 000 ordinary shares were taken up and paid for by the founders and the...
-
Describe how ethics can play a role in how messages are communicated as well as how they are perceived. Locate a real-world example not found in this module's resources and provide a brief summary of...
-
How many questions should you expect to see and how much time do you have to answer them? What are all of the content topics covered? What percentage of each content topic will you see? Familiarize...
-
On May 1, Crane Company had 430 units of inventory on hand, at a cost of $4.00 each. The company uses a perpetual inventory system. All purchases and sales are on account. A record of inventory...
-
Write a paper by answer the following question: Should Recycling Be Mandatory?
-
You plan to set up an endowment at your alma mater that will fund $200,000 of scholarships each year indefinitely. If the principal (the amount you donate) can be invested at 5.5 percent, compounded...
-
You are considering investing in a 10-year zero coupon bond that compounds interest semiannually. If the current market rate is 5.65 percent, what is the maximum price you should have pay for this...
-
You are offered jobs with identical responsibilities by two different firms in the same industry. One has no debt in its capital structure, and the other has 99 percent debt in its capital structure....
-
A flow of nitrogen is discharged from a duct with \(M_{2}=0.85, T_{2}=500^{\circ} \mathrm{R}\), and \(p_{2}=28\) psia. The temperature at the inlet is \(560^{\circ} \mathrm{R}\). Compute the pressure...
-
Consider the flow of a perfect gas along a Fanno line. Show that the pressure at the * reference state is given by the relation 1/2 m 2RT, P Ayge(y+1)
-
Air enters a duct with a mass flow rate of \(35 \mathrm{lbm} / \mathrm{sec}\) at \(T_{1}=520^{\circ} \mathrm{R}\) and \(p_{1}=20 \mathrm{psia}\). The duct is square and has an area of \(0.64...
Study smarter with the SolutionInn App