Question: A partial amortization schedule for a 10-year note payable issued on January 1, Year 1, is shown next: Accounting Period Principal Balance January 1 Cash
A partial amortization schedule for a 10-year note payable issued on January 1, Year 1, is shown next:
| Accounting Period | Principal Balance January 1 | Cash Payment | Applied to Interest | Applied to Principal | ||||||||
| Year 1 | $ | 360,000 | $ | 53,651 | $ | 28,800 | $ | 24,851 | ||||
| Year 2 | 335,149 | 53,651 | 26,812 | 26,839 | ||||||||
| Year 3 | 308,310 | 53,651 | 24,665 | 28,986 | ||||||||
Required a. Using a financial statements model like the one shown next, record the appropriate amounts for the following two events:
-
(1) January 1, Year 1, issue of the note payable.
-
(2) December 31, Year 1, payment on the note payable.
b. If the company earned $94,000 cash revenue and paid $61,000 in cash expenses in addition to the interest in Year 1, what is the amount of each of the following?
-
(1) Net income for Year 1.
-
(2) Cash flow from operating activities for Year 1.
-
(3) Cash flow from financing activities for Year 1.
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
