Question: A partial amortization schedule for a 10-year note payable issued on January 1, Year 1, is shown next: Accounting Period Principal Balance January 1 Cash
A partial amortization schedule for a 10-year note payable issued on January 1, Year 1, is shown next:
| Accounting Period | Principal Balance January 1 | Cash Payment | Applied to Interest | Applied to Principal | ||||||||
| Year 1 | $ | 380,000 | $ | 49,212 | $ | 19,000 | $ | 30,212 | ||||
| Year 2 | 349,788 | 49,212 | 17,489 | 31,723 | ||||||||
| Year 3 | 318,065 | 49,212 | 15,903 | 33,309 | ||||||||
Required a. Using a financial statements model like the one shown next, record the appropriate amounts for the following two events:
- (1) January 1, Year 1, issue of the note payable.
- (2) December 31, Year 1, payment on the note payable.
b. If the company earned $98,000 cash revenue and paid $63,000 in cash expenses in addition to the interest in Year 1, what is the amount of each of the following?
- (1) Net income for Year 1.
- (2) Cash flow from operating activities for Year 1.
- (3) Cash flow from financing activities for Year 1.
c. What is the amount of interest expense on this loan for Year 4?
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
