Question: A partial work sheet for The Fan Shop is presented here. The merchandise inventory at the beginning of the year was $52,300. P. G. Ochoa,
A partial work sheet for The Fan Shop is presented here. The merchandise inventory at the beginning of the year was $52,300. P. G. Ochoa, the owner, withdrew $30,500 during the year.
| The Fan Shop | ||
| Work Sheet | ||
| For Year Ended December 31, 20-- | ||
| INCOME STATEMENT | ||
| ACCOUNT NAME | DEBIT | CREDIT |
| Sales | 324,000.00 | |
| Sales Returns and Allowances | 3,400.00 | |
| Sales Discounts | 2,707.00 | |
| Interest Income | 1,830.00 | |
| Purchases | 201,490.00 | |
| Purchase Returns and Allowances | 2,880.00 | |
| Freight In | 9,790.00 | |
| Wages Expense | 46,240.00 | |
| Rent Expense | 12,610.00 | |
| Commissions Expense | 8,310.00 | |
| Supplies Expense | 1,842.00 | |
| Interest Expense | 854.00 | |
| Income Summary | 52,300.00 | 54,580.00 |
| Insurance Expense | 1,240.00 | |
| Depreciation Expense, Building | 4,600.00 | |
| Depreciation Expense, Equipment | 2,600.00 | |
| 347,983.00 | 383,290.00 | |
| Net Income | 35,307.00 | |
| 383,290.00 | 383,290.00 | |
Required:
Prepare an income statement.
| The Fan Shop | |||
| Income Statement | |||
| For Year Ended December 31, 20-- | |||
| Revenue from Sales: | |||
| Sales | $ | ||
| Less: Sales Returns and Allowances | $ | ||
| Less: Sales Discounts | |||
| Net Sales | $ | ||
| Cost of Goods Sold: | |||
| Merchandise Inventory, Jan. 1, 20-- | $ | ||
| Purchases | $ | ||
| Less: Purchases Returns and Allowances | |||
| Net Purchases | $ | ||
| Add Freight In | |||
| Delivered Cost of Purchases | |||
| Cost of Goods Available for Sale | $ | ||
| Less Merchandise Inventory, Dec. 31, 20-- | |||
| Cost of Goods Sold | |||
| Gross Profit | $ | ||
| Operating Expenses: | |||
| Wages Expense | $ | ||
| Rent Expense | |||
| Commissions Expense | |||
| Supplies Expense | |||
| Insurance Expense | |||
| Depreciation Expense, Building | |||
| Depreciation Expense, Equipment | |||
| Total Operating Expenses | |||
| Income from Operations | $ | ||
| Other Income: | |||
| Interest Income | $ | ||
| Other Expenses: | |||
| Interest Expense | |||
| Net Income | $ | ||
Journalize the closing entries. If an amount box does not require an entry, leave it blank.
| GENERAL JOURNAL | PAGE | |||||
|---|---|---|---|---|---|---|
| DATE | DESCRIPTION | DOC. NO. | POST. REF. | DEBIT | CREDIT | |
| 20-- | Closing Entries | |||||
| Dec. 31 | Sales | |||||
| Purchases Returns and Allowances | ||||||
| Interest Income | ||||||
| Income Summary | ||||||
| Dec. 31 | Income Summary | |||||
| Sales Returns and Allowances | ||||||
| Sales Discounts | ||||||
| Purchases | ||||||
| Freight In | ||||||
| Wages Expense | ||||||
| Rent Expense | ||||||
| Commissions Expense | ||||||
| Supplies Expense | ||||||
| Insurance Expense | ||||||
| Depreciation Expense, Building | ||||||
| Depreciation Expense, Equipment | ||||||
| Interest Expense | ||||||
| Dec. 31 | Income Summary | |||||
| P. G. Ochoa, Capital | ||||||
| Dec. 31 | P. G. Ochoa, Capital | |||||
| P. G. Ochoa, Drawing | ||||||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
